[UWC] YoY TTM Result on 31-Jan-2023 [#2]

Stock
[UWC] UWC BERHAD
Announcement Date
16-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jan-2023 [#2]
Profit Trend
QoQ- -5.28%
YoY- 18.15%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
TTM Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Revenue 194,285 374,502 290,884 266,512 187,064 0 -
PBT 15,785 139,811 113,278 104,543 57,176 0 -
Tax -1,783 -33,109 -22,621 -22,354 -13,755 0 -
NP 14,002 106,702 90,657 82,189 43,421 0 -
-
NP to SH 15,824 107,175 90,709 82,189 43,421 0 -
-
Tax Rate 11.30% 23.68% 19.97% 21.38% 24.06% - -
Total Cost 180,283 267,800 200,227 184,323 143,643 0 -
-
Net Worth 440,666 418,518 341,255 264,095 190,735 0 -
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Div - 32,049 18,380 11,004 - - -
Div Payout % - 29.90% 20.26% 13.39% - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Net Worth 440,666 418,518 341,255 264,095 190,735 0 -
NOSH 1,101,667 1,101,365 1,100,824 550,200 366,800 0 -
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
NP Margin 7.21% 28.49% 31.17% 30.84% 23.21% 0.00% -
ROE 3.59% 25.61% 26.58% 31.12% 22.76% 0.00% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
RPS 17.64 34.00 26.42 48.44 51.00 0.00 -
EPS 1.44 9.73 8.24 14.94 11.84 0.00 -
DPS 0.00 2.91 1.67 2.00 0.00 0.00 -
NAPS 0.40 0.38 0.31 0.48 0.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,101,365
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
RPS 17.63 33.98 26.40 24.18 16.97 0.00 -
EPS 1.44 9.73 8.23 7.46 3.94 0.00 -
DPS 0.00 2.91 1.67 1.00 0.00 0.00 -
NAPS 0.3999 0.3798 0.3097 0.2396 0.1731 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 - -
Price 3.17 4.05 4.67 12.78 3.87 0.00 -
P/RPS 17.98 11.91 17.67 26.38 7.59 0.00 -
P/EPS 220.70 41.62 56.67 85.55 32.69 0.00 -
EY 0.45 2.40 1.76 1.17 3.06 0.00 -
DY 0.00 0.72 0.36 0.16 0.00 0.00 -
P/NAPS 7.93 10.66 15.06 26.63 7.44 0.00 -
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Date 26/03/24 16/03/23 08/03/22 02/03/21 05/03/20 - -
Price 2.99 3.15 3.03 6.53 2.64 0.00 -
P/RPS 16.95 9.26 11.47 13.48 5.18 0.00 -
P/EPS 208.16 32.37 36.77 43.71 22.30 0.00 -
EY 0.48 3.09 2.72 2.29 4.48 0.00 -
DY 0.00 0.92 0.55 0.31 0.00 0.00 -
P/NAPS 7.48 8.29 9.77 13.60 5.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment