[AME] QoQ Quarter Result on 30-Sep-2023 [#2]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -6.18%
YoY- -52.34%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 142,380 84,821 176,210 233,335 222,510 158,406 134,348 3.95%
PBT 26,550 43,319 38,118 37,446 39,297 77,981 20,604 18.43%
Tax -6,124 -3,626 -9,661 -9,636 -9,242 -11,607 -6,679 -5.62%
NP 20,426 39,693 28,457 27,810 30,055 66,374 13,925 29.12%
-
NP to SH 14,723 26,084 21,917 21,832 23,269 42,344 9,278 36.08%
-
Tax Rate 23.07% 8.37% 25.34% 25.73% 23.52% 14.88% 32.42% -
Total Cost 121,954 45,128 147,753 205,525 192,455 92,032 120,423 0.84%
-
Net Worth 888,339 875,557 862,775 837,211 837,211 811,648 767,876 10.21%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 25,563 - 12,781 - 19,172 - -
Div Payout % - 98.01% - 58.55% - 45.28% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 888,339 875,557 862,775 837,211 837,211 811,648 767,876 10.21%
NOSH 640,672 640,672 640,672 640,672 640,672 640,672 640,672 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 14.35% 46.80% 16.15% 11.92% 13.51% 41.90% 10.36% -
ROE 1.66% 2.98% 2.54% 2.61% 2.78% 5.22% 1.21% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.28 13.27 27.57 36.51 34.82 24.79 21.00 4.02%
EPS 2.30 4.08 3.43 3.42 3.64 6.63 1.45 36.04%
DPS 0.00 4.00 0.00 2.00 0.00 3.00 0.00 -
NAPS 1.39 1.37 1.35 1.31 1.31 1.27 1.20 10.30%
Adjusted Per Share Value based on latest NOSH - 640,672
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.30 13.28 27.60 36.54 34.85 24.81 21.04 3.95%
EPS 2.31 4.09 3.43 3.42 3.64 6.63 1.45 36.44%
DPS 0.00 4.00 0.00 2.00 0.00 3.00 0.00 -
NAPS 1.3913 1.3713 1.3513 1.3112 1.3112 1.2712 1.2026 10.21%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.61 1.76 1.67 1.49 1.32 1.33 1.24 -
P/RPS 7.23 13.26 6.06 4.08 3.79 5.37 5.91 14.39%
P/EPS 69.89 43.12 48.70 43.62 36.25 20.07 85.52 -12.59%
EY 1.43 2.32 2.05 2.29 2.76 4.98 1.17 14.32%
DY 0.00 2.27 0.00 1.34 0.00 2.26 0.00 -
P/NAPS 1.16 1.28 1.24 1.14 1.01 1.05 1.03 8.25%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 28/02/24 23/11/23 24/08/23 26/05/23 24/02/23 -
Price 1.60 1.71 1.67 1.58 1.41 1.39 1.28 -
P/RPS 7.18 12.88 6.06 4.33 4.05 5.61 6.10 11.49%
P/EPS 69.45 41.90 48.70 46.25 38.73 20.98 88.28 -14.79%
EY 1.44 2.39 2.05 2.16 2.58 4.77 1.13 17.55%
DY 0.00 2.34 0.00 1.27 0.00 2.16 0.00 -
P/NAPS 1.15 1.25 1.24 1.21 1.08 1.09 1.07 4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment