[AME] QoQ Quarter Result on 30-Jun-2023 [#1]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -45.05%
YoY- 282.4%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 84,821 176,210 233,335 222,510 158,406 134,348 147,467 -30.81%
PBT 43,319 38,118 37,446 39,297 77,981 20,604 65,868 -24.35%
Tax -3,626 -9,661 -9,636 -9,242 -11,607 -6,679 -9,494 -47.32%
NP 39,693 28,457 27,810 30,055 66,374 13,925 56,374 -20.83%
-
NP to SH 26,084 21,917 21,832 23,269 42,344 9,278 45,811 -31.27%
-
Tax Rate 8.37% 25.34% 25.73% 23.52% 14.88% 32.42% 14.41% -
Total Cost 45,128 147,753 205,525 192,455 92,032 120,423 91,093 -37.36%
-
Net Worth 875,557 862,775 837,211 837,211 811,648 767,876 406,613 66.67%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 25,563 - 12,781 - 19,172 - 3,416 282.11%
Div Payout % 98.01% - 58.55% - 45.28% - 7.46% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 875,557 862,775 837,211 837,211 811,648 767,876 406,613 66.67%
NOSH 640,672 640,672 640,672 640,672 640,672 640,672 640,672 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 46.80% 16.15% 11.92% 13.51% 41.90% 10.36% 38.23% -
ROE 2.98% 2.54% 2.61% 2.78% 5.22% 1.21% 11.27% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 13.27 27.57 36.51 34.82 24.79 21.00 43.16 -54.41%
EPS 4.08 3.43 3.42 3.64 6.63 1.45 7.15 -31.17%
DPS 4.00 0.00 2.00 0.00 3.00 0.00 1.00 151.77%
NAPS 1.37 1.35 1.31 1.31 1.27 1.20 1.19 9.83%
Adjusted Per Share Value based on latest NOSH - 640,672
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 13.24 27.50 36.42 34.73 24.72 20.97 23.02 -30.81%
EPS 4.07 3.42 3.41 3.63 6.61 1.45 7.15 -31.29%
DPS 3.99 0.00 2.00 0.00 2.99 0.00 0.53 283.64%
NAPS 1.3666 1.3467 1.3068 1.3068 1.2669 1.1985 0.6347 66.66%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.76 1.67 1.49 1.32 1.33 1.24 1.41 -
P/RPS 13.26 6.06 4.08 3.79 5.37 5.91 3.27 154.07%
P/EPS 43.12 48.70 43.62 36.25 20.07 85.52 10.52 155.89%
EY 2.32 2.05 2.29 2.76 4.98 1.17 9.51 -60.92%
DY 2.27 0.00 1.34 0.00 2.26 0.00 0.71 116.87%
P/NAPS 1.28 1.24 1.14 1.01 1.05 1.03 1.18 5.56%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 23/11/23 24/08/23 26/05/23 24/02/23 29/11/22 -
Price 1.71 1.67 1.58 1.41 1.39 1.28 1.32 -
P/RPS 12.88 6.06 4.33 4.05 5.61 6.10 3.06 160.46%
P/EPS 41.90 48.70 46.25 38.73 20.98 88.28 9.85 162.30%
EY 2.39 2.05 2.16 2.58 4.77 1.13 10.16 -61.85%
DY 2.34 0.00 1.27 0.00 2.16 0.00 0.76 111.49%
P/NAPS 1.25 1.24 1.21 1.08 1.09 1.07 1.11 8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment