[AME] QoQ Quarter Result on 31-Mar-2023 [#4]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 356.39%
YoY- 102.82%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 176,210 233,335 222,510 158,406 134,348 147,467 136,895 18.27%
PBT 38,118 37,446 39,297 77,981 20,604 65,868 11,335 123.96%
Tax -9,661 -9,636 -9,242 -11,607 -6,679 -9,494 -3,794 86.15%
NP 28,457 27,810 30,055 66,374 13,925 56,374 7,541 141.79%
-
NP to SH 21,917 21,832 23,269 42,344 9,278 45,811 6,085 134.42%
-
Tax Rate 25.34% 25.73% 23.52% 14.88% 32.42% 14.41% 33.47% -
Total Cost 147,753 205,525 192,455 92,032 120,423 91,093 129,354 9.24%
-
Net Worth 862,775 837,211 837,211 811,648 767,876 406,613 711,146 13.71%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 12,781 - 19,172 - 3,416 - -
Div Payout % - 58.55% - 45.28% - 7.46% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 862,775 837,211 837,211 811,648 767,876 406,613 711,146 13.71%
NOSH 640,672 640,672 640,672 640,672 640,672 640,672 640,672 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 16.15% 11.92% 13.51% 41.90% 10.36% 38.23% 5.51% -
ROE 2.54% 2.61% 2.78% 5.22% 1.21% 11.27% 0.86% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 27.57 36.51 34.82 24.79 21.00 43.16 21.37 18.45%
EPS 3.43 3.42 3.64 6.63 1.45 7.15 0.95 134.79%
DPS 0.00 2.00 0.00 3.00 0.00 1.00 0.00 -
NAPS 1.35 1.31 1.31 1.27 1.20 1.19 1.11 13.89%
Adjusted Per Share Value based on latest NOSH - 640,672
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 27.50 36.42 34.73 24.72 20.97 23.02 21.37 18.25%
EPS 3.42 3.41 3.63 6.61 1.45 7.15 0.95 134.34%
DPS 0.00 2.00 0.00 2.99 0.00 0.53 0.00 -
NAPS 1.3467 1.3068 1.3068 1.2669 1.1985 0.6347 1.11 13.71%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.67 1.49 1.32 1.33 1.24 1.41 1.63 -
P/RPS 6.06 4.08 3.79 5.37 5.91 3.27 7.63 -14.20%
P/EPS 48.70 43.62 36.25 20.07 85.52 10.52 171.62 -56.71%
EY 2.05 2.29 2.76 4.98 1.17 9.51 0.58 131.50%
DY 0.00 1.34 0.00 2.26 0.00 0.71 0.00 -
P/NAPS 1.24 1.14 1.01 1.05 1.03 1.18 1.47 -10.69%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 23/11/23 24/08/23 26/05/23 24/02/23 29/11/22 26/08/22 -
Price 1.67 1.58 1.41 1.39 1.28 1.32 1.53 -
P/RPS 6.06 4.33 4.05 5.61 6.10 3.06 7.16 -10.49%
P/EPS 48.70 46.25 38.73 20.98 88.28 9.85 161.09 -54.85%
EY 2.05 2.16 2.58 4.77 1.13 10.16 0.62 121.46%
DY 0.00 1.27 0.00 2.16 0.00 0.76 0.00 -
P/NAPS 1.24 1.21 1.08 1.09 1.07 1.11 1.38 -6.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment