[INNATURE] QoQ Quarter Result on 30-Sep-2019 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 41.9%
YoY--%
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 31,428 37,387 53,489 46,516 44,070 47,609 52,152 -28.67%
PBT 4,542 4,167 10,254 9,998 7,157 12,986 24,157 -67.21%
Tax -1,410 -1,417 -2,344 -2,757 -2,054 -3,089 -4,391 -53.13%
NP 3,132 2,750 7,910 7,241 5,103 9,897 19,766 -70.75%
-
NP to SH 3,132 2,750 7,910 7,241 5,103 9,897 19,766 -70.75%
-
Tax Rate 31.04% 34.01% 22.86% 27.58% 28.70% 23.79% 18.18% -
Total Cost 28,296 34,637 45,579 39,275 38,967 37,712 32,386 -8.61%
-
Net Worth 132,776 122,060 87,315 0 0 0 75,401 45.87%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 6,318 - - - - -
Div Payout % - - 79.87% - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 132,776 122,060 87,315 0 0 0 75,401 45.87%
NOSH 705,881 705,881 631,807 360,248 359,366 359,890 631,501 7.71%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 9.97% 7.36% 14.79% 15.57% 11.58% 20.79% 37.90% -
ROE 2.36% 2.25% 9.06% 0.00% 0.00% 0.00% 26.21% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.45 5.62 8.47 12.91 12.26 13.23 8.26 -33.81%
EPS 0.44 0.41 1.25 2.01 1.42 2.75 3.13 -72.99%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.1881 0.1835 0.1382 0.00 0.00 0.00 0.1194 35.42%
Adjusted Per Share Value based on latest NOSH - 360,248
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.45 5.30 7.58 6.59 6.24 6.74 7.39 -28.71%
EPS 0.44 0.39 1.12 1.03 0.72 1.40 2.80 -70.91%
DPS 0.00 0.00 0.90 0.00 0.00 0.00 0.00 -
NAPS 0.1881 0.1729 0.1237 0.00 0.00 0.00 0.1068 45.89%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 - - - - - -
Price 0.35 0.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.86 5.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS 78.88 72.57 0.00 0.00 0.00 0.00 0.00 -
EY 1.27 1.38 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.63 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 17/08/20 29/05/20 18/02/20 - - - - -
Price 0.40 0.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.98 6.76 0.00 0.00 0.00 0.00 0.00 -
P/EPS 90.15 91.92 0.00 0.00 0.00 0.00 0.00 -
EY 1.11 1.09 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.07 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment