[INNATURE] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -41.61%
YoY- -11.1%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 40,819 35,268 39,570 33,741 43,680 22,309 27,913 28.74%
PBT 8,975 6,090 7,534 6,024 10,407 1,056 1,955 175.45%
Tax -2,352 -1,527 -1,917 -1,493 -2,647 -334 -513 175.21%
NP 6,623 4,563 5,617 4,531 7,760 722 1,442 175.54%
-
NP to SH 6,623 4,563 5,617 4,531 7,760 722 1,442 175.54%
-
Tax Rate 26.21% 25.07% 25.44% 24.78% 25.43% 31.63% 26.24% -
Total Cost 34,196 30,705 33,953 29,210 35,920 21,587 26,471 18.55%
-
Net Worth 148,658 143,223 144,846 138,352 144,140 136,658 135,388 6.41%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 14,117 - 7,058 - 10,588 - - -
Div Payout % 213.16% - 125.67% - 136.45% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 148,658 143,223 144,846 138,352 144,140 136,658 135,388 6.41%
NOSH 705,881 705,881 705,881 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 16.23% 12.94% 14.20% 13.43% 17.77% 3.24% 5.17% -
ROE 4.46% 3.19% 3.88% 3.27% 5.38% 0.53% 1.07% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.78 5.00 5.61 4.78 6.19 3.16 3.95 28.80%
EPS 0.94 0.65 0.80 0.64 1.10 0.10 0.20 179.79%
DPS 2.00 0.00 1.00 0.00 1.50 0.00 0.00 -
NAPS 0.2106 0.2029 0.2052 0.196 0.2042 0.1936 0.1918 6.41%
Adjusted Per Share Value based on latest NOSH - 705,881
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.61 4.84 5.44 4.63 6.00 3.06 3.83 28.88%
EPS 0.91 0.63 0.77 0.62 1.07 0.10 0.20 173.82%
DPS 1.94 0.00 0.97 0.00 1.45 0.00 0.00 -
NAPS 0.2042 0.1967 0.199 0.19 0.198 0.1877 0.186 6.40%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.585 0.55 0.495 0.66 0.675 0.70 0.65 -
P/RPS 10.12 11.01 8.83 13.81 10.91 22.15 16.44 -27.57%
P/EPS 62.35 85.08 62.21 102.82 61.40 684.37 318.19 -66.16%
EY 1.60 1.18 1.61 0.97 1.63 0.15 0.31 197.76%
DY 3.42 0.00 2.02 0.00 2.22 0.00 0.00 -
P/NAPS 2.78 2.71 2.41 3.37 3.31 3.62 3.39 -12.35%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 29/11/22 17/08/22 26/05/22 16/02/22 19/11/21 20/08/21 -
Price 0.61 0.535 0.54 0.59 0.725 0.705 0.735 -
P/RPS 10.55 10.71 9.63 12.34 11.72 22.31 18.59 -31.38%
P/EPS 65.01 82.76 67.86 91.92 65.95 689.26 359.79 -67.93%
EY 1.54 1.21 1.47 1.09 1.52 0.15 0.28 210.61%
DY 3.28 0.00 1.85 0.00 2.07 0.00 0.00 -
P/NAPS 2.90 2.64 2.63 3.01 3.55 3.64 3.83 -16.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment