[INNATURE] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
16-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 974.79%
YoY- 0.56%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 35,268 39,570 33,741 43,680 22,309 27,913 38,001 -4.84%
PBT 6,090 7,534 6,024 10,407 1,056 1,955 7,083 -9.57%
Tax -1,527 -1,917 -1,493 -2,647 -334 -513 -1,986 -16.05%
NP 4,563 5,617 4,531 7,760 722 1,442 5,097 -7.10%
-
NP to SH 4,563 5,617 4,531 7,760 722 1,442 5,097 -7.10%
-
Tax Rate 25.07% 25.44% 24.78% 25.43% 31.63% 26.24% 28.04% -
Total Cost 30,705 33,953 29,210 35,920 21,587 26,471 32,904 -4.50%
-
Net Worth 143,223 144,846 138,352 144,140 136,658 135,388 144,564 -0.61%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 7,058 - 10,588 - - 3,529 -
Div Payout % - 125.67% - 136.45% - - 69.24% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 143,223 144,846 138,352 144,140 136,658 135,388 144,564 -0.61%
NOSH 705,881 705,881 705,881 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 12.94% 14.20% 13.43% 17.77% 3.24% 5.17% 13.41% -
ROE 3.19% 3.88% 3.27% 5.38% 0.53% 1.07% 3.53% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 5.00 5.61 4.78 6.19 3.16 3.95 5.38 -4.76%
EPS 0.65 0.80 0.64 1.10 0.10 0.20 0.72 -6.58%
DPS 0.00 1.00 0.00 1.50 0.00 0.00 0.50 -
NAPS 0.2029 0.2052 0.196 0.2042 0.1936 0.1918 0.2048 -0.61%
Adjusted Per Share Value based on latest NOSH - 705,881
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.84 5.44 4.63 6.00 3.06 3.83 5.22 -4.90%
EPS 0.63 0.77 0.62 1.07 0.10 0.20 0.70 -6.77%
DPS 0.00 0.97 0.00 1.45 0.00 0.00 0.48 -
NAPS 0.1967 0.199 0.19 0.198 0.1877 0.186 0.1986 -0.63%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.55 0.495 0.66 0.675 0.70 0.65 0.595 -
P/RPS 11.01 8.83 13.81 10.91 22.15 16.44 11.05 -0.24%
P/EPS 85.08 62.21 102.82 61.40 684.37 318.19 82.40 2.15%
EY 1.18 1.61 0.97 1.63 0.15 0.31 1.21 -1.65%
DY 0.00 2.02 0.00 2.22 0.00 0.00 0.84 -
P/NAPS 2.71 2.41 3.37 3.31 3.62 3.39 2.91 -4.63%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 17/08/22 26/05/22 16/02/22 19/11/21 20/08/21 20/05/21 -
Price 0.535 0.54 0.59 0.725 0.705 0.735 0.61 -
P/RPS 10.71 9.63 12.34 11.72 22.31 18.59 11.33 -3.67%
P/EPS 82.76 67.86 91.92 65.95 689.26 359.79 84.48 -1.36%
EY 1.21 1.47 1.09 1.52 0.15 0.28 1.18 1.68%
DY 0.00 1.85 0.00 2.07 0.00 0.00 0.82 -
P/NAPS 2.64 2.63 3.01 3.55 3.64 3.83 2.98 -7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment