[INNATURE] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -69.84%
YoY- -11.1%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 149,398 108,579 73,311 33,741 131,903 88,223 65,914 72.29%
PBT 28,623 19,648 13,558 6,024 20,501 10,094 9,038 115.20%
Tax -7,289 -4,937 -3,410 -1,493 -5,480 -2,833 -2,499 103.74%
NP 21,334 14,711 10,148 4,531 15,021 7,261 6,539 119.50%
-
NP to SH 21,334 14,711 10,148 4,531 15,021 7,261 6,539 119.50%
-
Tax Rate 25.47% 25.13% 25.15% 24.78% 26.73% 28.07% 27.65% -
Total Cost 128,064 93,868 63,163 29,210 116,882 80,962 59,375 66.70%
-
Net Worth 148,658 143,223 144,846 138,352 144,140 136,658 135,388 6.41%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 21,176 7,058 7,058 - 14,117 3,529 - -
Div Payout % 99.26% 47.98% 69.56% - 93.99% 48.61% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 148,658 143,223 144,846 138,352 144,140 136,658 135,388 6.41%
NOSH 705,881 705,881 705,881 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 14.28% 13.55% 13.84% 13.43% 11.39% 8.23% 9.92% -
ROE 14.35% 10.27% 7.01% 3.27% 10.42% 5.31% 4.83% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 21.16 15.38 10.39 4.78 18.69 12.50 9.34 72.23%
EPS 3.02 2.08 1.44 0.64 2.13 1.03 0.93 118.81%
DPS 3.00 1.00 1.00 0.00 2.00 0.50 0.00 -
NAPS 0.2106 0.2029 0.2052 0.196 0.2042 0.1936 0.1918 6.41%
Adjusted Per Share Value based on latest NOSH - 705,881
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 20.52 14.91 10.07 4.63 18.12 12.12 9.05 72.33%
EPS 2.93 2.02 1.39 0.62 2.06 1.00 0.90 119.18%
DPS 2.91 0.97 0.97 0.00 1.94 0.48 0.00 -
NAPS 0.2042 0.1967 0.199 0.19 0.198 0.1877 0.186 6.40%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.585 0.55 0.495 0.66 0.675 0.70 0.65 -
P/RPS 2.76 3.58 4.77 13.81 3.61 5.60 6.96 -45.93%
P/EPS 19.36 26.39 34.43 102.82 31.72 68.05 70.17 -57.51%
EY 5.17 3.79 2.90 0.97 3.15 1.47 1.43 135.00%
DY 5.13 1.82 2.02 0.00 2.96 0.71 0.00 -
P/NAPS 2.78 2.71 2.41 3.37 3.31 3.62 3.39 -12.35%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 29/11/22 17/08/22 26/05/22 16/02/22 19/11/21 20/08/21 -
Price 0.61 0.535 0.54 0.59 0.725 0.705 0.735 -
P/RPS 2.88 3.48 5.20 12.34 3.88 5.64 7.87 -48.74%
P/EPS 20.18 25.67 37.56 91.92 34.07 68.54 79.34 -59.75%
EY 4.95 3.90 2.66 1.09 2.94 1.46 1.26 148.35%
DY 4.92 1.87 1.85 0.00 2.76 0.71 0.00 -
P/NAPS 2.90 2.64 2.63 3.01 3.55 3.64 3.83 -16.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment