[YENHER] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[YENHER] YENHER HOLDINGS BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 31.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YENHER's Result
YENHER's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 98,200 102,246 76,088 71,195 66,237 67,191 58,786 40.74%
PBT 7,292 8,009 6,422 7,578 5,575 7,906 6,618 6.67%
Tax -1,822 -1,874 -1,509 -1,955 -1,292 -1,912 -1,680 5.55%
NP 5,470 6,135 4,913 5,623 4,283 5,994 4,938 7.05%
-
NP to SH 5,470 6,135 4,913 5,623 4,279 5,991 4,937 7.06%
-
Tax Rate 24.99% 23.40% 23.50% 25.80% 23.17% 24.18% 25.39% -
Total Cost 92,730 96,111 71,175 65,572 61,954 61,197 53,848 43.62%
-
Net Worth 201,450 200,489 198,869 193,949 182,155 128,879 133,685 31.40%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 4,500 - - 4,500 4,352 10,789 - -
Div Payout % 82.27% - - 80.03% 101.73% 180.09% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 201,450 200,489 198,869 193,949 182,155 128,879 133,685 31.40%
NOSH 300,000 300,000 300,000 300,000 300,000 235,569 235,569 17.47%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 5.57% 6.00% 6.46% 7.90% 6.47% 8.92% 8.40% -
ROE 2.72% 3.06% 2.47% 2.90% 2.35% 4.65% 3.69% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 32.73 34.08 25.36 23.73 22.82 28.52 24.95 19.81%
EPS 1.82 2.04 1.64 1.87 1.48 2.54 2.10 -9.09%
DPS 1.50 0.00 0.00 1.50 1.50 4.58 0.00 -
NAPS 0.6715 0.6683 0.6629 0.6465 0.6277 0.5471 0.5675 11.86%
Adjusted Per Share Value based on latest NOSH - 300,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 32.79 34.14 25.41 23.77 22.12 22.44 19.63 40.73%
EPS 1.83 2.05 1.64 1.88 1.43 2.00 1.65 7.13%
DPS 1.50 0.00 0.00 1.50 1.45 3.60 0.00 -
NAPS 0.6727 0.6695 0.6641 0.6476 0.6083 0.4304 0.4464 31.40%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 - - -
Price 0.78 0.80 0.805 0.80 0.87 0.00 0.00 -
P/RPS 2.38 2.35 3.17 3.37 3.81 0.00 0.00 -
P/EPS 42.78 39.12 49.16 42.68 59.00 0.00 0.00 -
EY 2.34 2.56 2.03 2.34 1.69 0.00 0.00 -
DY 1.92 0.00 0.00 1.87 1.72 0.00 0.00 -
P/NAPS 1.16 1.20 1.21 1.24 1.39 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 19/08/22 23/05/22 23/02/22 23/11/21 23/08/21 12/07/21 -
Price 0.84 0.80 0.85 0.86 0.855 0.925 0.00 -
P/RPS 2.57 2.35 3.35 3.62 3.75 3.24 0.00 -
P/EPS 46.07 39.12 51.90 45.88 57.98 36.37 0.00 -
EY 2.17 2.56 1.93 2.18 1.72 2.75 0.00 -
DY 1.79 0.00 0.00 1.74 1.75 4.95 0.00 -
P/NAPS 1.25 1.20 1.28 1.33 1.36 1.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment