[YENHER] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[YENHER] YENHER HOLDINGS BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 36.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YENHER's Result
YENHER's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 347,729 315,766 280,711 263,409 192,214 125,977 58,786 226.71%
PBT 29,301 27,584 27,481 27,677 20,099 14,524 6,618 169.38%
Tax -7,160 -6,630 -6,668 -6,839 -4,884 -3,592 -1,680 162.63%
NP 22,141 20,954 20,813 20,838 15,215 10,932 4,938 171.66%
-
NP to SH 22,141 20,950 20,806 20,830 15,215 10,932 4,938 171.66%
-
Tax Rate 24.44% 24.04% 24.26% 24.71% 24.30% 24.73% 25.39% -
Total Cost 325,588 294,812 259,898 242,571 176,999 115,045 53,848 231.53%
-
Net Worth 201,450 200,489 198,869 193,949 182,155 128,879 133,685 31.40%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 9,000 8,852 19,641 19,641 15,141 10,789 - -
Div Payout % 40.65% 42.26% 94.41% 94.30% 99.52% 98.69% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 201,450 200,489 198,869 193,949 182,155 128,879 133,685 31.40%
NOSH 300,000 300,000 300,000 300,000 300,000 235,569 235,569 17.47%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 6.37% 6.64% 7.41% 7.91% 7.92% 8.68% 8.40% -
ROE 10.99% 10.45% 10.46% 10.74% 8.35% 8.48% 3.69% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 115.91 105.26 93.57 87.80 66.24 53.48 24.95 178.15%
EPS 7.38 6.98 6.94 6.94 5.24 4.64 2.10 130.97%
DPS 3.00 2.95 6.55 6.55 5.22 4.58 0.00 -
NAPS 0.6715 0.6683 0.6629 0.6465 0.6277 0.5471 0.5675 11.86%
Adjusted Per Share Value based on latest NOSH - 300,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 116.11 105.44 93.74 87.96 64.18 42.07 19.63 226.71%
EPS 7.39 7.00 6.95 6.96 5.08 3.65 1.65 171.46%
DPS 3.01 2.96 6.56 6.56 5.06 3.60 0.00 -
NAPS 0.6727 0.6695 0.6641 0.6476 0.6083 0.4304 0.4464 31.40%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 - - -
Price 0.78 0.80 0.805 0.80 0.87 0.00 0.00 -
P/RPS 0.67 0.76 0.86 0.91 1.31 0.00 0.00 -
P/EPS 10.57 11.46 11.61 11.52 16.59 0.00 0.00 -
EY 9.46 8.73 8.62 8.68 6.03 0.00 0.00 -
DY 3.85 3.69 8.13 8.18 6.00 0.00 0.00 -
P/NAPS 1.16 1.20 1.21 1.24 1.39 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 19/08/22 23/05/22 23/02/22 - - - -
Price 0.84 0.80 0.85 0.86 0.00 0.00 0.00 -
P/RPS 0.72 0.76 0.91 0.98 0.00 0.00 0.00 -
P/EPS 11.38 11.46 12.26 12.39 0.00 0.00 0.00 -
EY 8.79 8.73 8.16 8.07 0.00 0.00 0.00 -
DY 3.57 3.69 7.70 7.61 0.00 0.00 0.00 -
P/NAPS 1.25 1.20 1.28 1.33 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment