[YENHER] YoY Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[YENHER] YENHER HOLDINGS BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 2.77%
YoY- -6.97%
Quarter Report
Latest QR
Upcoming QR
YENHER's Result
YENHER's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 320,421 355,338 263,410 202,635 16.50%
PBT 27,359 28,461 27,677 29,658 -2.65%
Tax -6,168 -6,775 -6,840 -7,261 -5.29%
NP 21,191 21,686 20,837 22,397 -1.82%
-
NP to SH 21,191 21,686 20,837 22,397 -1.82%
-
Tax Rate 22.54% 23.80% 24.71% 24.48% -
Total Cost 299,230 333,652 242,573 180,238 18.40%
-
Net Worth 235,199 214,649 193,949 128,729 22.25%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div 9,000 9,000 22,739 - -
Div Payout % 42.47% 41.50% 109.13% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 235,199 214,649 193,949 128,729 22.25%
NOSH 300,000 300,000 300,000 235,509 8.40%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin 6.61% 6.10% 7.91% 11.05% -
ROE 9.01% 10.10% 10.74% 17.40% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 106.81 118.45 87.80 86.04 7.47%
EPS 7.06 7.23 7.85 9.51 -9.45%
DPS 3.00 3.00 7.58 0.00 -
NAPS 0.784 0.7155 0.6465 0.5466 12.77%
Adjusted Per Share Value based on latest NOSH - 300,000
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 106.81 118.45 87.80 67.55 16.50%
EPS 7.06 7.23 7.85 7.47 -1.86%
DPS 3.00 3.00 7.58 0.00 -
NAPS 0.784 0.7155 0.6465 0.4291 22.25%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 31/12/21 - -
Price 0.845 0.83 0.80 0.00 -
P/RPS 0.79 0.70 0.91 0.00 -
P/EPS 11.96 11.48 11.52 0.00 -
EY 8.36 8.71 8.68 0.00 -
DY 3.55 3.61 9.48 0.00 -
P/NAPS 1.08 1.16 1.24 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 26/02/24 27/02/23 23/02/22 - -
Price 0.845 1.00 0.86 0.00 -
P/RPS 0.79 0.84 0.98 0.00 -
P/EPS 11.96 13.83 12.38 0.00 -
EY 8.36 7.23 8.08 0.00 -
DY 3.55 3.00 8.81 0.00 -
P/NAPS 1.08 1.40 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment