[SENHENG] QoQ Quarter Result on 30-Jun-2023 [#2]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 4.95%
YoY- -59.43%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 322,022 358,560 312,834 325,251 318,446 444,167 354,104 -6.12%
PBT 7,813 10,321 6,873 8,750 8,280 31,440 20,350 -47.14%
Tax -1,586 -2,768 -1,717 -2,220 -2,058 -10,406 -5,802 -57.84%
NP 6,227 7,553 5,156 6,530 6,222 21,034 14,548 -43.17%
-
NP to SH 6,227 7,553 5,156 6,530 6,222 21,034 14,548 -43.17%
-
Tax Rate 20.30% 26.82% 24.98% 25.37% 24.86% 33.10% 28.51% -
Total Cost 315,795 351,007 307,678 318,721 312,224 423,133 339,556 -4.71%
-
Net Worth 549,900 544,049 536,549 531,300 535,350 529,200 508,200 5.39%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 7,649 - - - 10,499 - - -
Div Payout % 122.85% - - - 168.76% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 549,900 544,049 536,549 531,300 535,350 529,200 508,200 5.39%
NOSH 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.93% 2.11% 1.65% 2.01% 1.95% 4.74% 4.11% -
ROE 1.13% 1.39% 0.96% 1.23% 1.16% 3.97% 2.86% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 21.47 23.90 20.86 21.68 21.23 29.61 23.61 -6.13%
EPS 0.42 0.50 0.34 0.44 0.41 1.40 0.97 -42.73%
DPS 0.51 0.00 0.00 0.00 0.70 0.00 0.00 -
NAPS 0.3666 0.3627 0.3577 0.3542 0.3569 0.3528 0.3388 5.39%
Adjusted Per Share Value based on latest NOSH - 1,500,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 21.47 23.90 20.86 21.68 21.23 29.61 23.61 -6.13%
EPS 0.42 0.50 0.34 0.44 0.41 1.40 0.97 -42.73%
DPS 0.51 0.00 0.00 0.00 0.70 0.00 0.00 -
NAPS 0.3666 0.3627 0.3577 0.3542 0.3569 0.3528 0.3388 5.39%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.31 0.33 0.40 0.365 0.44 0.605 0.67 -
P/RPS 1.44 1.38 1.92 1.68 2.07 2.04 2.84 -36.38%
P/EPS 74.67 65.54 116.37 83.84 106.08 43.14 69.08 5.31%
EY 1.34 1.53 0.86 1.19 0.94 2.32 1.45 -5.11%
DY 1.65 0.00 0.00 0.00 1.59 0.00 0.00 -
P/NAPS 0.85 0.91 1.12 1.03 1.23 1.71 1.98 -43.06%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 30/11/23 28/08/23 26/05/23 27/02/23 24/11/22 -
Price 0.34 0.30 0.33 0.355 0.39 0.495 0.60 -
P/RPS 1.58 1.26 1.58 1.64 1.84 1.67 2.54 -27.10%
P/EPS 81.90 59.58 96.00 81.55 94.02 35.30 61.86 20.55%
EY 1.22 1.68 1.04 1.23 1.06 2.83 1.62 -17.21%
DY 1.50 0.00 0.00 0.00 1.79 0.00 0.00 -
P/NAPS 0.93 0.83 0.92 1.00 1.09 1.40 1.77 -34.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment