[SENHENG] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -70.42%
YoY- -30.05%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 358,560 312,834 325,251 318,446 444,167 354,104 397,708 -6.65%
PBT 10,321 6,873 8,750 8,280 31,440 20,350 21,675 -38.93%
Tax -2,768 -1,717 -2,220 -2,058 -10,406 -5,802 -5,578 -37.24%
NP 7,553 5,156 6,530 6,222 21,034 14,548 16,097 -39.53%
-
NP to SH 7,553 5,156 6,530 6,222 21,034 14,548 16,097 -39.53%
-
Tax Rate 26.82% 24.98% 25.37% 24.86% 33.10% 28.51% 25.73% -
Total Cost 351,007 307,678 318,721 312,224 423,133 339,556 381,611 -5.40%
-
Net Worth 544,049 536,549 531,300 535,350 529,200 508,200 501,900 5.50%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - 10,499 - - 7,500 -
Div Payout % - - - 168.76% - - 46.59% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 544,049 536,549 531,300 535,350 529,200 508,200 501,900 5.50%
NOSH 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 2.11% 1.65% 2.01% 1.95% 4.74% 4.11% 4.05% -
ROE 1.39% 0.96% 1.23% 1.16% 3.97% 2.86% 3.21% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 23.90 20.86 21.68 21.23 29.61 23.61 26.51 -6.65%
EPS 0.50 0.34 0.44 0.41 1.40 0.97 1.07 -39.69%
DPS 0.00 0.00 0.00 0.70 0.00 0.00 0.50 -
NAPS 0.3627 0.3577 0.3542 0.3569 0.3528 0.3388 0.3346 5.50%
Adjusted Per Share Value based on latest NOSH - 1,500,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 23.90 20.86 21.68 21.23 29.61 23.61 26.51 -6.65%
EPS 0.50 0.34 0.44 0.41 1.40 0.97 1.07 -39.69%
DPS 0.00 0.00 0.00 0.70 0.00 0.00 0.50 -
NAPS 0.3627 0.3577 0.3542 0.3569 0.3528 0.3388 0.3346 5.50%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.33 0.40 0.365 0.44 0.605 0.67 0.63 -
P/RPS 1.38 1.92 1.68 2.07 2.04 2.84 2.38 -30.39%
P/EPS 65.54 116.37 83.84 106.08 43.14 69.08 58.71 7.59%
EY 1.53 0.86 1.19 0.94 2.32 1.45 1.70 -6.76%
DY 0.00 0.00 0.00 1.59 0.00 0.00 0.79 -
P/NAPS 0.91 1.12 1.03 1.23 1.71 1.98 1.88 -38.26%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 28/08/23 26/05/23 27/02/23 24/11/22 26/08/22 -
Price 0.30 0.33 0.355 0.39 0.495 0.60 0.765 -
P/RPS 1.26 1.58 1.64 1.84 1.67 2.54 2.89 -42.41%
P/EPS 59.58 96.00 81.55 94.02 35.30 61.86 71.29 -11.24%
EY 1.68 1.04 1.23 1.06 2.83 1.62 1.40 12.88%
DY 0.00 0.00 0.00 1.79 0.00 0.00 0.65 -
P/NAPS 0.83 0.92 1.00 1.09 1.40 1.77 2.29 -49.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment