[SENHENG] QoQ Quarter Result on 30-Sep-2023 [#3]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -21.04%
YoY- -64.56%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 312,834 325,251 318,446 444,167 354,104 397,708 367,314 -10.14%
PBT 6,873 8,750 8,280 31,440 20,350 21,675 11,863 -30.47%
Tax -1,717 -2,220 -2,058 -10,406 -5,802 -5,578 -2,968 -30.54%
NP 5,156 6,530 6,222 21,034 14,548 16,097 8,895 -30.45%
-
NP to SH 5,156 6,530 6,222 21,034 14,548 16,097 8,895 -30.45%
-
Tax Rate 24.98% 25.37% 24.86% 33.10% 28.51% 25.73% 25.02% -
Total Cost 307,678 318,721 312,224 423,133 339,556 381,611 358,419 -9.66%
-
Net Worth 536,549 531,300 535,350 529,200 508,200 501,900 484,799 6.98%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 10,499 - - 7,500 - -
Div Payout % - - 168.76% - - 46.59% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 536,549 531,300 535,350 529,200 508,200 501,900 484,799 6.98%
NOSH 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.65% 2.01% 1.95% 4.74% 4.11% 4.05% 2.42% -
ROE 0.96% 1.23% 1.16% 3.97% 2.86% 3.21% 1.83% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 20.86 21.68 21.23 29.61 23.61 26.51 24.49 -10.13%
EPS 0.34 0.44 0.41 1.40 0.97 1.07 0.59 -30.72%
DPS 0.00 0.00 0.70 0.00 0.00 0.50 0.00 -
NAPS 0.3577 0.3542 0.3569 0.3528 0.3388 0.3346 0.3232 6.98%
Adjusted Per Share Value based on latest NOSH - 1,500,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 20.86 21.68 21.23 29.61 23.61 26.51 24.49 -10.13%
EPS 0.34 0.44 0.41 1.40 0.97 1.07 0.59 -30.72%
DPS 0.00 0.00 0.70 0.00 0.00 0.50 0.00 -
NAPS 0.3577 0.3542 0.3569 0.3528 0.3388 0.3346 0.3232 6.98%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.40 0.365 0.44 0.605 0.67 0.63 0.81 -
P/RPS 1.92 1.68 2.07 2.04 2.84 2.38 3.31 -30.42%
P/EPS 116.37 83.84 106.08 43.14 69.08 58.71 136.59 -10.12%
EY 0.86 1.19 0.94 2.32 1.45 1.70 0.73 11.53%
DY 0.00 0.00 1.59 0.00 0.00 0.79 0.00 -
P/NAPS 1.12 1.03 1.23 1.71 1.98 1.88 2.51 -41.57%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 28/08/23 26/05/23 27/02/23 24/11/22 26/08/22 27/05/22 -
Price 0.33 0.355 0.39 0.495 0.60 0.765 0.705 -
P/RPS 1.58 1.64 1.84 1.67 2.54 2.89 2.88 -32.95%
P/EPS 96.00 81.55 94.02 35.30 61.86 71.29 118.89 -13.27%
EY 1.04 1.23 1.06 2.83 1.62 1.40 0.84 15.28%
DY 0.00 0.00 1.79 0.00 0.00 0.65 0.00 -
P/NAPS 0.92 1.00 1.09 1.40 1.77 2.29 2.18 -43.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment