[SENHENG] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -9.62%
YoY- 36.04%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 325,251 318,446 444,167 354,104 397,708 367,314 456,393 -20.26%
PBT 8,750 8,280 31,440 20,350 21,675 11,863 40,270 -63.95%
Tax -2,220 -2,058 -10,406 -5,802 -5,578 -2,968 -9,058 -60.93%
NP 6,530 6,222 21,034 14,548 16,097 8,895 31,212 -64.85%
-
NP to SH 6,530 6,222 21,034 14,548 16,097 8,895 31,212 -64.85%
-
Tax Rate 25.37% 24.86% 33.10% 28.51% 25.73% 25.02% 22.49% -
Total Cost 318,721 312,224 423,133 339,556 381,611 358,419 425,181 -17.52%
-
Net Worth 531,300 535,350 529,200 508,200 501,900 484,799 233,340 73.33%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 10,499 - - 7,500 - 16,230 -
Div Payout % - 168.76% - - 46.59% - 52.00% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 531,300 535,350 529,200 508,200 501,900 484,799 233,340 73.33%
NOSH 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,248,480 13.05%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.01% 1.95% 4.74% 4.11% 4.05% 2.42% 6.84% -
ROE 1.23% 1.16% 3.97% 2.86% 3.21% 1.83% 13.38% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 21.68 21.23 29.61 23.61 26.51 24.49 36.56 -29.48%
EPS 0.44 0.41 1.40 0.97 1.07 0.59 2.50 -68.69%
DPS 0.00 0.70 0.00 0.00 0.50 0.00 1.30 -
NAPS 0.3542 0.3569 0.3528 0.3388 0.3346 0.3232 0.1869 53.32%
Adjusted Per Share Value based on latest NOSH - 1,500,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 21.68 21.23 29.61 23.61 26.51 24.49 30.43 -20.27%
EPS 0.44 0.41 1.40 0.97 1.07 0.59 2.08 -64.59%
DPS 0.00 0.70 0.00 0.00 0.50 0.00 1.08 -
NAPS 0.3542 0.3569 0.3528 0.3388 0.3346 0.3232 0.1556 73.30%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 - -
Price 0.365 0.44 0.605 0.67 0.63 0.81 0.00 -
P/RPS 1.68 2.07 2.04 2.84 2.38 3.31 0.00 -
P/EPS 83.84 106.08 43.14 69.08 58.71 136.59 0.00 -
EY 1.19 0.94 2.32 1.45 1.70 0.73 0.00 -
DY 0.00 1.59 0.00 0.00 0.79 0.00 0.00 -
P/NAPS 1.03 1.23 1.71 1.98 1.88 2.51 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 26/05/23 27/02/23 24/11/22 26/08/22 27/05/22 28/02/22 -
Price 0.355 0.39 0.495 0.60 0.765 0.705 0.855 -
P/RPS 1.64 1.84 1.67 2.54 2.89 2.88 2.34 -21.14%
P/EPS 81.55 94.02 35.30 61.86 71.29 118.89 34.20 78.76%
EY 1.23 1.06 2.83 1.62 1.40 0.84 2.92 -43.89%
DY 0.00 1.79 0.00 0.00 0.65 0.00 1.52 -
P/NAPS 1.00 1.09 1.40 1.77 2.29 2.18 4.57 -63.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment