[SENHENG] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -71.5%
YoY- -26.23%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 444,167 354,104 397,708 367,314 456,393 313,811 299,355 29.99%
PBT 31,440 20,350 21,675 11,863 40,270 14,619 13,966 71.51%
Tax -10,406 -5,802 -5,578 -2,968 -9,058 -3,925 -2,712 144.49%
NP 21,034 14,548 16,097 8,895 31,212 10,694 11,254 51.55%
-
NP to SH 21,034 14,548 16,097 8,895 31,212 10,694 11,254 51.55%
-
Tax Rate 33.10% 28.51% 25.73% 25.02% 22.49% 26.85% 19.42% -
Total Cost 423,133 339,556 381,611 358,419 425,181 303,117 288,101 29.11%
-
Net Worth 529,200 508,200 501,900 484,799 233,340 200,750 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 7,500 - 16,230 - - -
Div Payout % - - 46.59% - 52.00% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 529,200 508,200 501,900 484,799 233,340 200,750 0 -
NOSH 1,500,000 1,500,000 1,500,000 1,500,000 1,248,480 1,250,000 1,500,533 -0.02%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.74% 4.11% 4.05% 2.42% 6.84% 3.41% 3.76% -
ROE 3.97% 2.86% 3.21% 1.83% 13.38% 5.33% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 29.61 23.61 26.51 24.49 36.56 25.10 19.95 30.02%
EPS 1.40 0.97 1.07 0.59 2.50 0.86 0.75 51.43%
DPS 0.00 0.00 0.50 0.00 1.30 0.00 0.00 -
NAPS 0.3528 0.3388 0.3346 0.3232 0.1869 0.1606 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,500,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 29.61 23.61 26.51 24.49 30.43 20.92 19.96 29.97%
EPS 1.40 0.97 1.07 0.59 2.08 0.71 0.75 51.43%
DPS 0.00 0.00 0.50 0.00 1.08 0.00 0.00 -
NAPS 0.3528 0.3388 0.3346 0.3232 0.1556 0.1338 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 - - - -
Price 0.605 0.67 0.63 0.81 0.00 0.00 0.00 -
P/RPS 2.04 2.84 2.38 3.31 0.00 0.00 0.00 -
P/EPS 43.14 69.08 58.71 136.59 0.00 0.00 0.00 -
EY 2.32 1.45 1.70 0.73 0.00 0.00 0.00 -
DY 0.00 0.00 0.79 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.98 1.88 2.51 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 24/11/22 26/08/22 27/05/22 28/02/22 03/01/22 - -
Price 0.495 0.60 0.765 0.705 0.855 0.00 0.00 -
P/RPS 1.67 2.54 2.89 2.88 2.34 0.00 0.00 -
P/EPS 35.30 61.86 71.29 118.89 34.20 0.00 0.00 -
EY 2.83 1.62 1.40 0.84 2.92 0.00 0.00 -
DY 0.00 0.00 0.65 0.00 1.52 0.00 0.00 -
P/NAPS 1.40 1.77 2.29 2.18 4.57 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment