[FFB] QoQ Quarter Result on 31-Dec-2023 [#3]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 59.83%
YoY- 8.91%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 249,163 241,699 215,034 211,621 198,300 185,456 161,364 33.48%
PBT 29,311 28,344 24,844 24,033 14,320 5,869 4,511 247.02%
Tax -2,339 -1,833 -829 -3,471 -1,226 -260 -23 2060.45%
NP 26,972 26,511 24,015 20,562 13,094 5,609 4,488 229.47%
-
NP to SH 26,183 25,995 23,929 20,441 12,789 6,371 4,889 205.16%
-
Tax Rate 7.98% 6.47% 3.34% 14.44% 8.56% 4.43% 0.51% -
Total Cost 222,191 215,188 191,019 191,059 185,206 179,847 156,876 26.03%
-
Net Worth 673,277 692,784 673,891 655,172 617,733 636,452 631,801 4.31%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 22,442 - - - 18,719 - - -
Div Payout % 85.71% - - - 146.37% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 673,277 692,784 673,891 655,172 617,733 636,452 631,801 4.31%
NOSH 1,870,214 1,872,742 1,858,762 1,858,762 1,858,762 1,858,762 1,858,239 0.42%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 10.83% 10.97% 11.17% 9.72% 6.60% 3.02% 2.78% -
ROE 3.89% 3.75% 3.55% 3.12% 2.07% 1.00% 0.77% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.32 12.91 11.49 11.31 10.59 9.91 8.68 32.93%
EPS 1.40 1.39 1.28 1.09 0.68 0.34 0.26 206.27%
DPS 1.20 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.36 0.37 0.36 0.35 0.33 0.34 0.34 3.87%
Adjusted Per Share Value based on latest NOSH - 1,858,762
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.29 12.89 11.47 11.29 10.58 9.89 8.61 33.45%
EPS 1.40 1.39 1.28 1.09 0.68 0.34 0.26 206.27%
DPS 1.20 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.3591 0.3695 0.3594 0.3495 0.3295 0.3395 0.337 4.31%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.84 1.52 1.40 1.32 1.20 1.26 1.50 -
P/RPS 13.81 11.78 12.19 11.68 11.33 12.72 17.27 -13.81%
P/EPS 131.43 109.48 109.52 120.88 175.64 370.21 570.13 -62.30%
EY 0.76 0.91 0.91 0.83 0.57 0.27 0.18 160.54%
DY 0.65 0.00 0.00 0.00 0.83 0.00 0.00 -
P/NAPS 5.11 4.11 3.89 3.77 3.64 3.71 4.41 10.29%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 29/05/24 28/02/24 28/11/23 30/08/23 30/05/23 -
Price 1.79 1.57 1.49 1.42 1.31 1.19 1.55 -
P/RPS 13.44 12.16 12.97 12.56 12.37 12.01 17.85 -17.19%
P/EPS 127.86 113.09 116.56 130.04 191.74 349.64 589.13 -63.78%
EY 0.78 0.88 0.86 0.77 0.52 0.29 0.17 175.35%
DY 0.67 0.00 0.00 0.00 0.76 0.00 0.00 -
P/NAPS 4.97 4.24 4.14 4.06 3.97 3.50 4.56 5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment