[FFB] QoQ TTM Result on 31-Dec-2023 [#3]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 3.91%
YoY- -29.24%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 810,411 756,741 707,285 671,125 629,691 596,395 550,897 29.31%
PBT 69,066 48,733 45,054 43,860 52,174 63,769 57,787 12.60%
Tax -5,786 -4,980 -3,101 -3,629 -2,239 -1,008 -2,022 101.42%
NP 63,280 43,753 41,953 40,231 49,935 62,761 55,765 8.78%
-
NP to SH 63,530 44,490 42,817 41,214 50,079 62,874 55,566 9.33%
-
Tax Rate 8.38% 10.22% 6.88% 8.27% 4.29% 1.58% 3.50% -
Total Cost 747,131 712,988 665,332 630,894 579,756 533,634 495,132 31.52%
-
Net Worth 673,891 655,172 617,733 636,452 631,801 631,704 613,125 6.49%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 18,719 18,719 18,719 19,880 19,880 19,880 19,880 -3.92%
Div Payout % 29.47% 42.08% 43.72% 48.24% 39.70% 31.62% 35.78% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 673,891 655,172 617,733 636,452 631,801 631,704 613,125 6.49%
NOSH 1,858,762 1,858,762 1,858,762 1,858,762 1,858,239 1,857,954 1,857,954 0.02%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.81% 5.78% 5.93% 5.99% 7.93% 10.52% 10.12% -
ROE 9.43% 6.79% 6.93% 6.48% 7.93% 9.95% 9.06% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 43.29 40.43 37.78 35.85 33.89 32.10 29.65 28.66%
EPS 3.39 2.38 2.29 2.20 2.69 3.38 2.99 8.72%
DPS 1.00 1.00 1.00 1.07 1.07 1.07 1.07 -4.40%
NAPS 0.36 0.35 0.33 0.34 0.34 0.34 0.33 5.96%
Adjusted Per Share Value based on latest NOSH - 1,858,762
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 43.27 40.41 37.77 35.84 33.62 31.85 29.42 29.29%
EPS 3.39 2.38 2.29 2.20 2.67 3.36 2.97 9.20%
DPS 1.00 1.00 1.00 1.06 1.06 1.06 1.06 -3.80%
NAPS 0.3598 0.3498 0.3299 0.3399 0.3374 0.3373 0.3274 6.48%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.40 1.32 1.20 1.26 1.50 1.61 1.61 -
P/RPS 3.23 3.27 3.18 3.51 4.43 5.02 5.43 -29.24%
P/EPS 41.25 55.54 52.46 57.23 55.66 47.58 53.83 -16.24%
EY 2.42 1.80 1.91 1.75 1.80 2.10 1.86 19.16%
DY 0.71 0.76 0.83 0.85 0.71 0.66 0.66 4.98%
P/NAPS 3.89 3.77 3.64 3.71 4.41 4.74 4.88 -14.01%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 28/11/23 30/08/23 30/05/23 24/02/23 23/11/22 -
Price 1.49 1.42 1.31 1.20 1.55 1.51 1.57 -
P/RPS 3.44 3.51 3.47 3.35 4.57 4.70 5.29 -24.92%
P/EPS 43.90 59.75 57.27 54.50 57.51 44.62 52.50 -11.23%
EY 2.28 1.67 1.75 1.83 1.74 2.24 1.90 12.91%
DY 0.67 0.70 0.76 0.89 0.69 0.71 0.68 -0.98%
P/NAPS 4.14 4.06 3.97 3.53 4.56 4.44 4.76 -8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment