[GAMUDA] QoQ Quarter Result on 30-Apr-2023 [#3]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
22-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
30-Apr-2023 [#3]
Profit Trend
QoQ- 14.77%
YoY- 0.85%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 3,330,799 2,804,651 3,416,821 2,067,084 1,443,027 1,306,620 1,873,417 46.60%
PBT 239,624 239,730 343,297 309,458 230,112 184,708 319,755 -17.45%
Tax -23,431 -37,859 -89,763 -81,931 -31,165 1,140,344 -65,751 -49.64%
NP 216,193 201,871 253,534 227,527 198,947 1,325,052 254,004 -10.16%
-
NP to SH 208,802 195,042 251,748 223,366 194,619 1,168,668 255,241 -12.49%
-
Tax Rate 9.78% 15.79% 26.15% 26.48% 13.54% -617.38% 20.56% -
Total Cost 3,114,606 2,602,780 3,163,287 1,839,557 1,244,080 -18,432 1,619,413 54.47%
-
Net Worth 11,486,538 11,122,490 10,807,049 10,689,469 10,122,955 11,139,941 9,909,248 10.31%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - 161,195 - 159,544 - 1,134,623 - -
Div Payout % - 82.65% - 71.43% - 97.09% - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 11,486,538 11,122,490 10,807,049 10,689,469 10,122,955 11,139,941 9,909,248 10.31%
NOSH 2,734,601 2,698,138 2,662,493 2,659,570 2,617,909 2,591,069 2,553,930 4.64%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 6.49% 7.20% 7.42% 11.01% 13.79% 101.41% 13.56% -
ROE 1.82% 1.75% 2.33% 2.09% 1.92% 10.49% 2.58% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 122.08 104.39 128.36 77.74 55.31 50.67 73.35 40.31%
EPS 7.65 7.26 9.46 8.40 7.46 45.32 9.99 -16.25%
DPS 0.00 6.00 0.00 6.00 0.00 44.00 0.00 -
NAPS 4.21 4.14 4.06 4.02 3.88 4.32 3.88 5.57%
Adjusted Per Share Value based on latest NOSH - 2,659,570
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 118.04 99.40 121.09 73.26 51.14 46.31 66.39 46.60%
EPS 7.40 6.91 8.92 7.92 6.90 41.42 9.05 -12.52%
DPS 0.00 5.71 0.00 5.65 0.00 40.21 0.00 -
NAPS 4.0708 3.9418 3.83 3.7883 3.5876 3.948 3.5118 10.31%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 5.05 4.64 4.30 4.15 3.92 3.85 3.75 -
P/RPS 4.14 4.44 3.35 5.34 7.09 7.60 5.11 -13.06%
P/EPS 65.99 63.91 45.47 49.40 52.55 8.50 37.52 45.55%
EY 1.52 1.56 2.20 2.02 1.90 11.77 2.67 -31.24%
DY 0.00 1.29 0.00 1.45 0.00 11.43 0.00 -
P/NAPS 1.20 1.12 1.06 1.03 1.01 0.89 0.97 15.19%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 27/03/24 06/12/23 27/09/23 22/06/23 23/03/23 16/12/22 29/09/22 -
Price 5.27 4.41 4.31 4.25 4.14 3.61 3.85 -
P/RPS 4.32 4.22 3.36 5.47 7.49 7.12 5.25 -12.15%
P/EPS 68.86 60.75 45.57 50.59 55.50 7.97 38.52 47.13%
EY 1.45 1.65 2.19 1.98 1.80 12.55 2.60 -32.17%
DY 0.00 1.36 0.00 1.41 0.00 12.19 0.00 -
P/NAPS 1.25 1.07 1.06 1.06 1.07 0.84 0.99 16.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment