[GAMUDA] QoQ Quarter Result on 31-Oct-2023 [#1]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
06-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- -22.52%
YoY- -83.31%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 4,721,181 2,490,081 3,330,799 2,804,651 3,416,821 2,067,084 1,443,027 120.54%
PBT 349,146 268,881 239,624 239,730 343,297 309,458 230,112 32.07%
Tax -67,372 -26,408 -23,431 -37,859 -89,763 -81,931 -31,165 67.26%
NP 281,774 242,473 216,193 201,871 253,534 227,527 198,947 26.14%
-
NP to SH 272,493 235,796 208,802 195,042 251,748 223,366 194,619 25.18%
-
Tax Rate 19.30% 9.82% 9.78% 15.79% 26.15% 26.48% 13.54% -
Total Cost 4,439,407 2,247,608 3,114,606 2,602,780 3,163,287 1,839,557 1,244,080 133.69%
-
Net Worth 11,365,425 11,570,586 11,486,538 11,122,490 10,807,049 10,689,469 10,122,955 8.03%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - 276,808 - 161,195 - 159,544 - -
Div Payout % - 117.39% - 82.65% - 71.43% - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 11,365,425 11,570,586 11,486,538 11,122,490 10,807,049 10,689,469 10,122,955 8.03%
NOSH 2,772,054 2,769,642 2,734,601 2,698,138 2,662,493 2,659,570 2,617,909 3.89%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 5.97% 9.74% 6.49% 7.20% 7.42% 11.01% 13.79% -
ROE 2.40% 2.04% 1.82% 1.75% 2.33% 2.09% 1.92% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 170.31 89.96 122.08 104.39 128.36 77.74 55.31 111.79%
EPS 9.83 8.52 7.65 7.26 9.46 8.40 7.46 20.21%
DPS 0.00 10.00 0.00 6.00 0.00 6.00 0.00 -
NAPS 4.10 4.18 4.21 4.14 4.06 4.02 3.88 3.74%
Adjusted Per Share Value based on latest NOSH - 2,698,138
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 166.01 87.56 117.12 98.62 120.15 72.68 50.74 120.54%
EPS 9.58 8.29 7.34 6.86 8.85 7.85 6.84 25.20%
DPS 0.00 9.73 0.00 5.67 0.00 5.61 0.00 -
NAPS 3.9964 4.0686 4.039 3.911 3.8001 3.7587 3.5595 8.03%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 7.86 5.31 5.05 4.64 4.30 4.15 3.92 -
P/RPS 4.62 5.90 4.14 4.44 3.35 5.34 7.09 -24.85%
P/EPS 79.96 62.34 65.99 63.91 45.47 49.40 52.55 32.32%
EY 1.25 1.60 1.52 1.56 2.20 2.02 1.90 -24.37%
DY 0.00 1.88 0.00 1.29 0.00 1.45 0.00 -
P/NAPS 1.92 1.27 1.20 1.12 1.06 1.03 1.01 53.51%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 26/09/24 25/06/24 27/03/24 06/12/23 27/09/23 22/06/23 23/03/23 -
Price 8.01 6.50 5.27 4.41 4.31 4.25 4.14 -
P/RPS 4.70 7.23 4.32 4.22 3.36 5.47 7.49 -26.72%
P/EPS 81.49 76.31 68.86 60.75 45.57 50.59 55.50 29.21%
EY 1.23 1.31 1.45 1.65 2.19 1.98 1.80 -22.43%
DY 0.00 1.54 0.00 1.36 0.00 1.41 0.00 -
P/NAPS 1.95 1.56 1.25 1.07 1.06 1.06 1.07 49.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment