[GAMUDA] QoQ Quarter Result on 31-Jul-2017 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- -39.89%
YoY- -32.44%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 1,237,668 1,002,757 771,823 1,013,156 839,486 853,880 504,881 82.10%
PBT 253,913 268,316 259,326 180,450 221,291 218,614 205,647 15.13%
Tax -41,184 -44,301 -41,551 -56,902 -42,833 -39,427 -30,615 21.92%
NP 212,729 224,015 217,775 123,548 178,458 179,187 175,032 13.92%
-
NP to SH 200,688 211,256 203,017 102,753 170,932 166,260 162,148 15.32%
-
Tax Rate 16.22% 16.51% 16.02% 31.53% 19.36% 18.03% 14.89% -
Total Cost 1,024,939 778,742 554,048 889,608 661,028 674,693 329,849 113.38%
-
Net Worth 7,747,954 7,538,943 7,656,779 7,461,825 7,453,994 7,270,845 7,139,352 5.62%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 147,580 - 147,245 - 145,680 - 145,207 1.08%
Div Payout % 73.54% - 72.53% - 85.23% - 89.55% -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 7,747,954 7,538,943 7,656,779 7,461,825 7,453,994 7,270,845 7,139,352 5.62%
NOSH 2,462,129 2,456,210 2,455,000 2,446,500 2,428,011 2,423,615 2,420,119 1.15%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 17.19% 22.34% 28.22% 12.19% 21.26% 20.99% 34.67% -
ROE 2.59% 2.80% 2.65% 1.38% 2.29% 2.29% 2.27% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 50.32 40.83 31.45 41.41 34.58 35.23 20.86 80.15%
EPS 8.16 8.60 8.27 4.20 7.04 6.86 6.70 14.08%
DPS 6.00 0.00 6.00 0.00 6.00 0.00 6.00 0.00%
NAPS 3.15 3.07 3.12 3.05 3.07 3.00 2.95 4.48%
Adjusted Per Share Value based on latest NOSH - 2,446,500
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 43.52 35.26 27.14 35.63 29.52 30.02 17.75 82.12%
EPS 7.06 7.43 7.14 3.61 6.01 5.85 5.70 15.37%
DPS 5.19 0.00 5.18 0.00 5.12 0.00 5.11 1.04%
NAPS 2.7244 2.6509 2.6924 2.6238 2.621 2.5566 2.5104 5.62%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 5.14 5.12 5.25 5.30 5.27 4.81 4.91 -
P/RPS 10.21 12.54 16.69 12.80 15.24 13.65 23.54 -42.78%
P/EPS 63.00 59.52 63.46 126.19 74.86 70.12 73.28 -9.61%
EY 1.59 1.68 1.58 0.79 1.34 1.43 1.36 11.01%
DY 1.17 0.00 1.14 0.00 1.14 0.00 1.22 -2.75%
P/NAPS 1.63 1.67 1.68 1.74 1.72 1.60 1.66 -1.21%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 27/06/18 23/03/18 15/12/17 28/09/17 23/06/17 23/03/17 16/12/16 -
Price 3.22 5.12 4.75 5.29 5.45 5.25 4.81 -
P/RPS 6.40 12.54 15.10 12.77 15.76 14.90 23.06 -57.55%
P/EPS 39.46 59.52 57.42 125.95 77.41 76.53 71.79 -32.97%
EY 2.53 1.68 1.74 0.79 1.29 1.31 1.39 49.23%
DY 1.86 0.00 1.26 0.00 1.10 0.00 1.25 30.43%
P/NAPS 1.02 1.67 1.52 1.73 1.78 1.75 1.63 -26.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment