[GAMUDA] QoQ Quarter Result on 31-Jan-2020 [#2]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
25-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 0.9%
YoY- 1.17%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 763,954 926,517 549,904 1,090,714 1,095,829 1,499,370 1,036,682 -18.33%
PBT 140,815 82,703 65,089 219,705 217,965 223,685 235,556 -28.92%
Tax -20,222 -77,413 -17,675 -33,810 -32,374 -31,056 -45,734 -41.81%
NP 120,593 5,290 47,414 185,895 185,591 192,629 189,822 -25.99%
-
NP to SH 109,283 -17,340 40,232 175,173 173,615 184,948 175,987 -27.10%
-
Tax Rate 14.36% 93.60% 27.16% 15.39% 14.85% 13.88% 19.42% -
Total Cost 643,361 921,227 502,490 904,819 910,238 1,306,741 846,860 -16.67%
-
Net Worth 8,571,129 8,545,994 8,595,168 8,273,487 8,284,814 8,052,542 8,021,825 4.49%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - 148,384 - 148,095 -
Div Payout % - - - - 85.47% - 84.15% -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 8,571,129 8,545,994 8,595,168 8,273,487 8,284,814 8,052,542 8,021,825 4.49%
NOSH 2,513,527 2,513,527 2,513,527 2,481,507 2,473,407 2,472,322 2,468,497 1.20%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 15.79% 0.57% 8.62% 17.04% 16.94% 12.85% 18.31% -
ROE 1.28% -0.20% 0.47% 2.12% 2.10% 2.30% 2.19% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 30.39 36.86 21.88 44.03 44.31 60.70 42.00 -19.32%
EPS 4.35 -0.69 1.60 7.07 7.02 7.49 7.13 -27.95%
DPS 0.00 0.00 0.00 0.00 6.00 0.00 6.00 -
NAPS 3.41 3.40 3.42 3.34 3.35 3.26 3.25 3.24%
Adjusted Per Share Value based on latest NOSH - 2,481,507
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 26.86 32.58 19.34 38.35 38.53 52.72 36.45 -18.34%
EPS 3.84 -0.61 1.41 6.16 6.10 6.50 6.19 -27.15%
DPS 0.00 0.00 0.00 0.00 5.22 0.00 5.21 -
NAPS 3.0139 3.005 3.0223 2.9092 2.9132 2.8315 2.8207 4.49%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 3.33 3.56 3.22 3.86 3.74 3.71 3.50 -
P/RPS 10.96 9.66 14.72 8.77 8.44 6.11 8.33 19.97%
P/EPS 76.59 -516.04 201.15 54.58 53.27 49.55 49.09 34.33%
EY 1.31 -0.19 0.50 1.83 1.88 2.02 2.04 -25.46%
DY 0.00 0.00 0.00 0.00 1.60 0.00 1.71 -
P/NAPS 0.98 1.05 0.94 1.16 1.12 1.14 1.08 -6.24%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 21/12/20 25/09/20 24/06/20 25/03/20 13/12/19 27/09/19 27/06/19 -
Price 3.86 3.25 3.53 2.65 3.78 3.56 3.72 -
P/RPS 12.70 8.82 16.13 6.02 8.53 5.86 8.86 26.99%
P/EPS 88.78 -471.11 220.51 37.47 53.84 47.55 52.17 42.30%
EY 1.13 -0.21 0.45 2.67 1.86 2.10 1.92 -29.65%
DY 0.00 0.00 0.00 0.00 1.59 0.00 1.61 -
P/NAPS 1.13 0.96 1.03 0.79 1.13 1.09 1.14 -0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment