[GAMUDA] QoQ Quarter Result on 31-Jul-2019 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
27-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#4]
Profit Trend
QoQ- 5.09%
YoY- 282.98%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 549,904 1,090,714 1,095,829 1,499,370 1,036,682 1,125,128 903,882 -28.22%
PBT 65,089 219,705 217,965 223,685 235,556 223,447 226,161 -56.44%
Tax -17,675 -33,810 -32,374 -31,056 -45,734 -34,150 -39,714 -41.73%
NP 47,414 185,895 185,591 192,629 189,822 189,297 186,447 -59.89%
-
NP to SH 40,232 175,173 173,615 184,948 175,987 173,140 172,038 -62.07%
-
Tax Rate 27.16% 15.39% 14.85% 13.88% 19.42% 15.28% 17.56% -
Total Cost 502,490 904,819 910,238 1,306,741 846,860 935,831 717,435 -21.14%
-
Net Worth 8,595,168 8,273,487 8,284,814 8,052,542 8,021,825 7,823,715 7,799,714 6.69%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - 148,384 - 148,095 - 148,095 -
Div Payout % - - 85.47% - 84.15% - 86.08% -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 8,595,168 8,273,487 8,284,814 8,052,542 8,021,825 7,823,715 7,799,714 6.69%
NOSH 2,513,527 2,481,507 2,473,407 2,472,322 2,468,497 2,468,050 2,468,264 1.21%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 8.62% 17.04% 16.94% 12.85% 18.31% 16.82% 20.63% -
ROE 0.47% 2.12% 2.10% 2.30% 2.19% 2.21% 2.21% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 21.88 44.03 44.31 60.70 42.00 45.59 36.62 -29.08%
EPS 1.60 7.07 7.02 7.49 7.13 7.02 6.97 -62.54%
DPS 0.00 0.00 6.00 0.00 6.00 0.00 6.00 -
NAPS 3.42 3.34 3.35 3.26 3.25 3.17 3.16 5.41%
Adjusted Per Share Value based on latest NOSH - 2,472,322
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 19.34 38.35 38.53 52.72 36.45 39.56 31.78 -28.20%
EPS 1.41 6.16 6.10 6.50 6.19 6.09 6.05 -62.16%
DPS 0.00 0.00 5.22 0.00 5.21 0.00 5.21 -
NAPS 3.0223 2.9092 2.9132 2.8315 2.8207 2.7511 2.7426 6.69%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 3.22 3.86 3.74 3.71 3.50 2.76 2.39 -
P/RPS 14.72 8.77 8.44 6.11 8.33 6.05 6.53 72.00%
P/EPS 201.15 54.58 53.27 49.55 49.09 39.34 34.29 225.61%
EY 0.50 1.83 1.88 2.02 2.04 2.54 2.92 -69.19%
DY 0.00 0.00 1.60 0.00 1.71 0.00 2.51 -
P/NAPS 0.94 1.16 1.12 1.14 1.08 0.87 0.76 15.23%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 24/06/20 25/03/20 13/12/19 27/09/19 27/06/19 27/03/19 14/12/18 -
Price 3.53 2.65 3.78 3.56 3.72 2.80 2.28 -
P/RPS 16.13 6.02 8.53 5.86 8.86 6.14 6.23 88.66%
P/EPS 220.51 37.47 53.84 47.55 52.17 39.91 32.71 257.27%
EY 0.45 2.67 1.86 2.10 1.92 2.51 3.06 -72.17%
DY 0.00 0.00 1.59 0.00 1.61 0.00 2.63 -
P/NAPS 1.03 0.79 1.13 1.09 1.14 0.88 0.72 26.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment