[GAMUDA] QoQ Quarter Result on 31-Oct-2018 [#1]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
14-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018 [#1]
Profit Trend
QoQ- 270.2%
YoY- -15.26%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 1,499,370 1,036,682 1,125,128 903,882 1,214,812 1,237,668 1,002,757 30.85%
PBT 223,685 235,556 223,447 226,161 -52,253 253,913 268,316 -11.45%
Tax -31,056 -45,734 -34,150 -39,714 -37,909 -41,184 -44,301 -21.13%
NP 192,629 189,822 189,297 186,447 -90,162 212,729 224,015 -9.59%
-
NP to SH 184,948 175,987 173,140 172,038 -101,078 200,688 211,256 -8.50%
-
Tax Rate 13.88% 19.42% 15.28% 17.56% - 16.22% 16.51% -
Total Cost 1,306,741 846,860 935,831 717,435 1,304,974 1,024,939 778,742 41.34%
-
Net Worth 8,052,542 8,021,825 7,823,715 7,799,714 7,575,172 7,747,954 7,538,943 4.50%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - 148,095 - 148,095 - 147,580 - -
Div Payout % - 84.15% - 86.08% - 73.54% - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 8,052,542 8,021,825 7,823,715 7,799,714 7,575,172 7,747,954 7,538,943 4.50%
NOSH 2,472,322 2,468,497 2,468,050 2,468,264 2,467,991 2,462,129 2,456,210 0.43%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 12.85% 18.31% 16.82% 20.63% -7.42% 17.19% 22.34% -
ROE 2.30% 2.19% 2.21% 2.21% -1.33% 2.59% 2.80% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 60.70 42.00 45.59 36.62 49.23 50.32 40.83 30.35%
EPS 7.49 7.13 7.02 6.97 -4.10 8.16 8.60 -8.82%
DPS 0.00 6.00 0.00 6.00 0.00 6.00 0.00 -
NAPS 3.26 3.25 3.17 3.16 3.07 3.15 3.07 4.09%
Adjusted Per Share Value based on latest NOSH - 2,468,264
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 52.72 36.45 39.56 31.78 42.72 43.52 35.26 30.85%
EPS 6.50 6.19 6.09 6.05 -3.55 7.06 7.43 -8.55%
DPS 0.00 5.21 0.00 5.21 0.00 5.19 0.00 -
NAPS 2.8315 2.8207 2.7511 2.7426 2.6637 2.7244 2.6509 4.50%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 3.71 3.50 2.76 2.39 3.87 5.14 5.12 -
P/RPS 6.11 8.33 6.05 6.53 7.86 10.21 12.54 -38.16%
P/EPS 49.55 49.09 39.34 34.29 -94.47 63.00 59.52 -11.53%
EY 2.02 2.04 2.54 2.92 -1.06 1.59 1.68 13.11%
DY 0.00 1.71 0.00 2.51 0.00 1.17 0.00 -
P/NAPS 1.14 1.08 0.87 0.76 1.26 1.63 1.67 -22.52%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 27/09/19 27/06/19 27/03/19 14/12/18 28/09/18 27/06/18 23/03/18 -
Price 3.56 3.72 2.80 2.28 3.36 3.22 5.12 -
P/RPS 5.86 8.86 6.14 6.23 6.82 6.40 12.54 -39.86%
P/EPS 47.55 52.17 39.91 32.71 -82.02 39.46 59.52 -13.93%
EY 2.10 1.92 2.51 3.06 -1.22 2.53 1.68 16.08%
DY 0.00 1.61 0.00 2.63 0.00 1.86 0.00 -
P/NAPS 1.09 1.14 0.88 0.72 1.09 1.02 1.67 -24.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment