[GAMUDA] QoQ Quarter Result on 31-Oct-2024 [#1]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
12-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- -24.62%
YoY- 5.31%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 4,136,094 4,721,181 2,490,081 3,330,799 2,804,651 3,416,821 2,067,084 58.45%
PBT 259,111 349,146 268,881 239,624 239,730 343,297 309,458 -11.11%
Tax -38,995 -67,372 -26,408 -23,431 -37,859 -89,763 -81,931 -38.90%
NP 220,116 281,774 242,473 216,193 201,871 253,534 227,527 -2.17%
-
NP to SH 205,393 272,493 235,796 208,802 195,042 251,748 223,366 -5.41%
-
Tax Rate 15.05% 19.30% 9.82% 9.78% 15.79% 26.15% 26.48% -
Total Cost 3,915,978 4,439,407 2,247,608 3,114,606 2,602,780 3,163,287 1,839,557 65.10%
-
Net Worth 11,632,380 11,365,425 11,570,586 11,486,538 11,122,490 10,807,049 10,689,469 5.77%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 140,487 - 276,808 - 161,195 - 159,544 -8.09%
Div Payout % 68.40% - 117.39% - 82.65% - 71.43% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 11,632,380 11,365,425 11,570,586 11,486,538 11,122,490 10,807,049 10,689,469 5.77%
NOSH 2,809,753 2,772,054 2,769,642 2,734,601 2,698,138 2,662,493 2,659,570 3.71%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 5.32% 5.97% 9.74% 6.49% 7.20% 7.42% 11.01% -
ROE 1.77% 2.40% 2.04% 1.82% 1.75% 2.33% 2.09% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 147.20 170.31 89.96 122.08 104.39 128.36 77.74 52.75%
EPS 7.31 9.83 8.52 7.65 7.26 9.46 8.40 -8.81%
DPS 5.00 0.00 10.00 0.00 6.00 0.00 6.00 -11.39%
NAPS 4.14 4.10 4.18 4.21 4.14 4.06 4.02 1.97%
Adjusted Per Share Value based on latest NOSH - 2,809,753
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 145.79 166.41 87.77 117.40 98.86 120.43 72.86 58.45%
EPS 7.24 9.60 8.31 7.36 6.87 8.87 7.87 -5.38%
DPS 4.95 0.00 9.76 0.00 5.68 0.00 5.62 -8.07%
NAPS 4.1001 4.006 4.0784 4.0487 3.9204 3.8092 3.7678 5.76%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 8.54 7.86 5.31 5.05 4.64 4.30 4.15 -
P/RPS 5.80 4.62 5.90 4.14 4.44 3.35 5.34 5.63%
P/EPS 116.83 79.96 62.34 65.99 63.91 45.47 49.40 77.04%
EY 0.86 1.25 1.60 1.52 1.56 2.20 2.02 -43.26%
DY 0.59 0.00 1.88 0.00 1.29 0.00 1.45 -44.93%
P/NAPS 2.06 1.92 1.27 1.20 1.12 1.06 1.03 58.40%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 12/12/24 26/09/24 25/06/24 27/03/24 06/12/23 27/09/23 22/06/23 -
Price 9.60 8.01 6.50 5.27 4.41 4.31 4.25 -
P/RPS 6.52 4.70 7.23 4.32 4.22 3.36 5.47 12.35%
P/EPS 131.33 81.49 76.31 68.86 60.75 45.57 50.59 88.34%
EY 0.76 1.23 1.31 1.45 1.65 2.19 1.98 -47.03%
DY 0.52 0.00 1.54 0.00 1.36 0.00 1.41 -48.41%
P/NAPS 2.32 1.95 1.56 1.25 1.07 1.06 1.06 68.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment