[PRIME] QoQ Quarter Result on 31-Jan-2002 [#3]

Announcement Date
27-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- 36.91%
YoY- -21.98%
Quarter Report
View:
Show?
Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 23,130 12,629 1,382 1,979 4,150 1,294 1,278 585.70%
PBT 7,441 2,560 5,387 5,073 3,784 -2,173 -10,285 -
Tax -3,593 -1,868 -49 -770 -641 2,173 10,285 -
NP 3,848 692 5,338 4,303 3,143 0 0 -
-
NP to SH 3,848 692 5,338 4,303 3,143 -2,448 -8,909 -
-
Tax Rate 48.29% 72.97% 0.91% 15.18% 16.94% - - -
Total Cost 19,282 11,937 -3,956 -2,324 1,007 1,294 1,278 507.57%
-
Net Worth 226,317 206,998 206,322 201,646 197,337 195,960 196,872 9.70%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 226,317 206,998 206,322 201,646 197,337 195,960 196,872 9.70%
NOSH 60,031 60,173 59,977 60,013 59,980 60,295 60,022 0.00%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 16.64% 5.48% 386.25% 217.43% 75.73% 0.00% 0.00% -
ROE 1.70% 0.33% 2.59% 2.13% 1.59% -1.25% -4.53% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 38.53 20.99 2.30 3.30 6.92 2.15 2.13 585.47%
EPS 6.41 1.15 8.90 7.17 5.24 -4.06 -14.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.77 3.44 3.44 3.36 3.29 3.25 3.28 9.69%
Adjusted Per Share Value based on latest NOSH - 60,013
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 38.55 21.05 2.30 3.30 6.92 2.16 2.13 585.70%
EPS 6.41 1.15 8.90 7.17 5.24 -4.08 -14.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.772 3.45 3.4387 3.3608 3.289 3.266 3.2812 9.71%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 27/12/02 30/09/02 27/06/02 27/03/02 31/12/01 28/09/01 19/07/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment