[PRIME] YoY Quarter Result on 30-Apr-2002 [#4]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- 24.05%
YoY- 159.92%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
Quarter Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 2,347 52,193 5,551 1,382 1,278 38,732 0 -100.00%
PBT -3,976 -4,032 1,807 5,387 -10,285 -28,422 0 -100.00%
Tax -458 2,051 -1,552 -49 10,285 28,422 0 -100.00%
NP -4,434 -1,981 255 5,338 0 0 0 -100.00%
-
NP to SH -1,721 -1,981 255 5,338 -8,909 0 0 -100.00%
-
Tax Rate - - 85.89% 0.91% - - - -
Total Cost 6,781 54,174 5,296 -3,956 1,278 38,732 0 -100.00%
-
Net Worth 227,867 229,315 180,000 206,322 196,872 0 0 -100.00%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 227,867 229,315 180,000 206,322 196,872 0 0 -100.00%
NOSH 59,965 60,030 60,000 59,977 60,022 0 0 -100.00%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -188.92% -3.80% 4.59% 386.25% 0.00% 0.00% 0.00% -
ROE -0.76% -0.86% 0.14% 2.59% -4.53% 0.00% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 3.91 86.94 9.25 2.30 2.13 0.00 0.00 -100.00%
EPS -2.87 -3.30 0.43 8.90 -14.85 -52.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.80 3.82 3.00 3.44 3.28 3.63 2.96 -0.26%
Adjusted Per Share Value based on latest NOSH - 59,977
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 3.91 86.99 9.25 2.30 2.13 64.55 0.00 -100.00%
EPS -2.87 -3.30 0.43 8.90 -14.85 -52.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7978 3.8219 3.00 3.4387 3.2812 3.63 2.96 -0.26%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 - - - - -
Price 0.52 1.26 1.05 0.00 0.00 0.00 0.00 -
P/RPS 13.29 1.45 11.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS -18.12 -38.18 247.06 0.00 0.00 0.00 0.00 -100.00%
EY -5.52 -2.62 0.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.33 0.35 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 06/07/05 28/07/04 23/06/03 27/06/02 19/07/01 29/06/00 - -
Price 0.44 1.14 1.22 0.00 0.00 0.00 0.00 -
P/RPS 11.24 1.31 13.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS -15.33 -34.55 287.06 0.00 0.00 0.00 0.00 -100.00%
EY -6.52 -2.89 0.35 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.30 0.41 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment