[PRIME] QoQ Quarter Result on 31-Oct-2006 [#2]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
29-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Oct-2006 [#2]
Profit Trend
QoQ- -134.93%
YoY- -111.89%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 1,769 6,499 1,720 2,350 2,551 8,728 1,899 -4.62%
PBT -2,657 6,209 -3,129 -893 988 -130,091 -3,592 -18.25%
Tax 5,792 719 -500 -490 -475 3,406 -399 -
NP 3,135 6,928 -3,629 -1,383 513 -126,685 -3,991 -
-
NP to SH -1,526 6,041 -1,857 -613 1,755 -122,713 -2,101 -19.24%
-
Tax Rate - -11.58% - - 48.08% - - -
Total Cost -1,366 -429 5,349 3,733 2,038 135,413 5,890 -
-
Net Worth 112,948 113,985 108,174 109,979 110,589 226,752 305,545 -48.58%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 112,948 113,985 108,174 109,979 110,589 226,752 305,545 -48.58%
NOSH 60,078 59,992 60,097 60,098 60,102 59,987 60,028 0.05%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 177.22% 106.60% -210.99% -58.85% 20.11% -1,451.48% -210.16% -
ROE -1.35% 5.30% -1.72% -0.56% 1.59% -54.12% -0.69% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 2.94 10.83 2.86 3.91 4.24 14.55 3.16 -4.70%
EPS -2.54 10.07 -3.09 -1.02 2.92 -204.52 -3.50 -19.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.90 1.80 1.83 1.84 3.78 5.09 -48.61%
Adjusted Per Share Value based on latest NOSH - 60,098
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 2.95 10.83 2.87 3.92 4.25 14.55 3.17 -4.69%
EPS -2.54 10.07 -3.10 -1.02 2.93 -204.52 -3.50 -19.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8825 1.8998 1.8029 1.833 1.8432 3.7792 5.0924 -48.58%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.56 0.50 0.37 0.33 0.39 0.47 0.38 -
P/RPS 19.02 4.62 12.93 8.44 9.19 3.23 12.01 35.98%
P/EPS -22.05 4.97 -11.97 -32.35 13.36 -0.23 -10.86 60.55%
EY -4.54 20.14 -8.35 -3.09 7.49 -435.24 -9.21 -37.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.21 0.18 0.21 0.12 0.07 164.54%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 28/09/07 29/06/07 29/03/07 29/12/06 29/09/06 30/06/06 22/03/06 -
Price 0.45 0.62 0.46 0.34 0.34 0.43 0.44 -
P/RPS 15.28 5.72 16.07 8.70 8.01 2.96 13.91 6.48%
P/EPS -17.72 6.16 -14.89 -33.33 11.64 -0.21 -12.57 25.80%
EY -5.64 16.24 -6.72 -3.00 8.59 -475.73 -7.95 -20.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.33 0.26 0.19 0.18 0.11 0.09 92.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment