[NCB] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 83.54%
YoY- 105.43%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 160,070 193,020 172,867 180,172 191,827 185,336 44,532 134.10%
PBT 12,125 23,649 20,462 23,502 6,097 30,951 11,742 2.15%
Tax -5,524 -8,148 -8,343 -8,226 2,226 -10,214 -3,564 33.82%
NP 6,601 15,501 12,119 15,276 8,323 20,737 8,178 -13.27%
-
NP to SH 6,601 15,501 12,119 15,276 8,323 20,737 8,178 -13.27%
-
Tax Rate 45.56% 34.45% 40.77% 35.00% -36.51% 33.00% 30.35% -
Total Cost 153,469 177,519 160,748 164,896 183,504 164,599 36,354 160.51%
-
Net Worth 1,131,600 1,132,042 1,109,354 1,121,831 1,126,052 1,105,032 329,716 127.01%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 18,860 - - - - - - -
Div Payout % 285.71% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,131,600 1,132,042 1,109,354 1,121,831 1,126,052 1,105,032 329,716 127.01%
NOSH 471,500 469,727 466,115 477,374 489,588 470,226 129,809 135.73%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.12% 8.03% 7.01% 8.48% 4.34% 11.19% 18.36% -
ROE 0.58% 1.37% 1.09% 1.36% 0.74% 1.88% 2.48% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 33.95 41.09 37.09 37.74 39.18 39.41 34.31 -0.69%
EPS 1.40 3.30 2.60 3.20 1.70 4.41 6.30 -63.21%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.41 2.38 2.35 2.30 2.35 2.54 -3.69%
Adjusted Per Share Value based on latest NOSH - 477,374
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 33.81 40.77 36.51 38.05 40.51 39.14 9.41 134.04%
EPS 1.39 3.27 2.56 3.23 1.76 4.38 1.73 -13.53%
DPS 3.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.3909 2.343 2.3693 2.3783 2.3339 0.6964 127.01%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.70 2.25 2.79 2.60 3.10 3.16 3.38 -
P/RPS 7.95 5.48 7.52 6.89 7.91 8.02 0.00 -
P/EPS 192.86 68.18 107.31 81.25 182.35 71.66 0.00 -
EY 0.52 1.47 0.93 1.23 0.55 1.40 0.00 -
DY 1.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.93 1.17 1.11 1.35 1.34 1.69 -23.47%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 12/04/02 22/10/01 20/08/01 30/04/01 26/02/01 18/10/00 18/08/00 -
Price 2.60 2.36 2.77 2.45 2.28 2.99 3.40 -
P/RPS 7.66 5.74 7.47 6.49 5.82 7.59 0.00 -
P/EPS 185.71 71.52 106.54 76.56 134.12 67.80 0.00 -
EY 0.54 1.40 0.94 1.31 0.75 1.47 0.00 -
DY 1.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.98 1.16 1.04 0.99 1.27 1.70 -26.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment