[NCB] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[NCB] NCB HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -59.86%
YoY- -13.87%
Quarter Report
Latest QR
Upcoming QR
NCB's Result
NCB's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 193,020 172,867 180,172 191,827 185,336 44,532 41,661 177.65%
PBT 23,649 20,462 23,502 6,097 30,951 11,742 10,568 71.00%
Tax -8,148 -8,343 -8,226 2,226 -10,214 -3,564 -3,132 89.04%
NP 15,501 12,119 15,276 8,323 20,737 8,178 7,436 63.11%
-
NP to SH 15,501 12,119 15,276 8,323 20,737 8,178 7,436 63.11%
-
Tax Rate 34.45% 40.77% 35.00% -36.51% 33.00% 30.35% 29.64% -
Total Cost 177,519 160,748 164,896 183,504 164,599 36,354 34,225 199.34%
-
Net Worth 1,132,042 1,109,354 1,121,831 1,126,052 1,105,032 329,716 316,671 133.61%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,132,042 1,109,354 1,121,831 1,126,052 1,105,032 329,716 316,671 133.61%
NOSH 469,727 466,115 477,374 489,588 470,226 129,809 128,206 137.47%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.03% 7.01% 8.48% 4.34% 11.19% 18.36% 17.85% -
ROE 1.37% 1.09% 1.36% 0.74% 1.88% 2.48% 2.35% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 41.09 37.09 37.74 39.18 39.41 34.31 32.50 16.90%
EPS 3.30 2.60 3.20 1.70 4.41 6.30 5.80 -31.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.38 2.35 2.30 2.35 2.54 2.47 -1.62%
Adjusted Per Share Value based on latest NOSH - 489,588
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 40.77 36.51 38.05 40.51 39.14 9.41 8.80 177.65%
EPS 3.27 2.56 3.23 1.76 4.38 1.73 1.57 63.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3909 2.343 2.3693 2.3783 2.3339 0.6964 0.6688 133.61%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.25 2.79 2.60 3.10 3.16 3.38 4.30 -
P/RPS 5.48 7.52 6.89 7.91 8.02 0.00 13.23 -44.40%
P/EPS 68.18 107.31 81.25 182.35 71.66 0.00 74.14 -5.42%
EY 1.47 0.93 1.23 0.55 1.40 0.00 1.35 5.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.17 1.11 1.35 1.34 1.69 1.74 -34.11%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 22/10/01 20/08/01 30/04/01 26/02/01 18/10/00 18/08/00 20/04/00 -
Price 2.36 2.77 2.45 2.28 2.99 3.40 3.98 -
P/RPS 5.74 7.47 6.49 5.82 7.59 0.00 12.25 -39.64%
P/EPS 71.52 106.54 76.56 134.12 67.80 0.00 68.62 2.79%
EY 1.40 0.94 1.31 0.75 1.47 0.00 1.46 -2.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.16 1.04 0.99 1.27 1.70 1.61 -28.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment