[OCB] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[OCB] OCB BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 67.44%
YoY- 125.51%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 70,358 42,173 42,428 45,807 42,106 44,380 41,127 43.08%
PBT 3,127 2,114 3,386 5,538 3,453 2,753 1,797 44.72%
Tax -1,400 -1,741 -957 -1,569 -1,084 -1,275 -1,260 7.28%
NP 1,727 373 2,429 3,969 2,369 1,478 537 118.03%
-
NP to SH 1,633 277 2,183 3,518 2,101 1,458 498 120.87%
-
Tax Rate 44.77% 82.36% 28.26% 28.33% 31.39% 46.31% 70.12% -
Total Cost 68,631 41,800 39,999 41,838 39,737 42,902 40,590 41.97%
-
Net Worth 224,922 223,651 222,418 222,189 218,339 219,726 155,625 27.85%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 1,877 - - - 1,848 - -
Div Payout % - 677.78% - - - 126.76% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 224,922 223,651 222,418 222,189 218,339 219,726 155,625 27.85%
NOSH 102,704 102,592 102,971 102,865 102,990 102,676 103,750 -0.67%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 2.45% 0.88% 5.72% 8.66% 5.63% 3.33% 1.31% -
ROE 0.73% 0.12% 0.98% 1.58% 0.96% 0.66% 0.32% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 68.51 41.11 41.20 44.53 40.88 43.22 39.64 44.06%
EPS 1.59 0.27 2.12 3.42 2.04 1.42 0.48 122.37%
DPS 0.00 1.83 0.00 0.00 0.00 1.80 0.00 -
NAPS 2.19 2.18 2.16 2.16 2.12 2.14 1.50 28.72%
Adjusted Per Share Value based on latest NOSH - 102,865
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 68.37 40.98 41.23 44.51 40.91 43.12 39.96 43.09%
EPS 1.59 0.27 2.12 3.42 2.04 1.42 0.48 122.37%
DPS 0.00 1.82 0.00 0.00 0.00 1.80 0.00 -
NAPS 2.1856 2.1732 2.1613 2.159 2.1216 2.1351 1.5122 27.86%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.76 0.63 0.63 0.69 0.73 0.76 0.80 -
P/RPS 1.11 1.53 1.53 1.55 1.79 1.76 2.02 -32.93%
P/EPS 47.80 233.33 29.72 20.18 35.78 53.52 166.67 -56.54%
EY 2.09 0.43 3.37 4.96 2.79 1.87 0.60 129.96%
DY 0.00 2.90 0.00 0.00 0.00 2.37 0.00 -
P/NAPS 0.35 0.29 0.29 0.32 0.34 0.36 0.53 -24.18%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 28/02/07 27/11/06 28/08/06 31/05/06 27/02/06 28/11/05 -
Price 0.69 0.73 0.65 0.59 0.70 0.79 0.75 -
P/RPS 1.01 1.78 1.58 1.32 1.71 1.83 1.89 -34.17%
P/EPS 43.40 270.37 30.66 17.25 34.31 55.63 156.25 -57.46%
EY 2.30 0.37 3.26 5.80 2.91 1.80 0.64 134.80%
DY 0.00 2.51 0.00 0.00 0.00 2.28 0.00 -
P/NAPS 0.32 0.33 0.30 0.27 0.33 0.37 0.50 -25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment