[OCB] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[OCB] OCB BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -37.95%
YoY- 338.35%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 90,373 70,358 42,173 42,428 45,807 42,106 44,380 60.86%
PBT 2,474 3,127 2,114 3,386 5,538 3,453 2,753 -6.89%
Tax -1,618 -1,400 -1,741 -957 -1,569 -1,084 -1,275 17.26%
NP 856 1,727 373 2,429 3,969 2,369 1,478 -30.58%
-
NP to SH 693 1,633 277 2,183 3,518 2,101 1,458 -39.17%
-
Tax Rate 65.40% 44.77% 82.36% 28.26% 28.33% 31.39% 46.31% -
Total Cost 89,517 68,631 41,800 39,999 41,838 39,737 42,902 63.50%
-
Net Worth 226,517 224,922 223,651 222,418 222,189 218,339 219,726 2.05%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 1,877 - - - 1,848 -
Div Payout % - - 677.78% - - - 126.76% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 226,517 224,922 223,651 222,418 222,189 218,339 219,726 2.05%
NOSH 103,432 102,704 102,592 102,971 102,865 102,990 102,676 0.49%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.95% 2.45% 0.88% 5.72% 8.66% 5.63% 3.33% -
ROE 0.31% 0.73% 0.12% 0.98% 1.58% 0.96% 0.66% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 87.37 68.51 41.11 41.20 44.53 40.88 43.22 60.08%
EPS 0.67 1.59 0.27 2.12 3.42 2.04 1.42 -39.47%
DPS 0.00 0.00 1.83 0.00 0.00 0.00 1.80 -
NAPS 2.19 2.19 2.18 2.16 2.16 2.12 2.14 1.55%
Adjusted Per Share Value based on latest NOSH - 102,971
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 87.82 68.37 40.98 41.23 44.51 40.91 43.12 60.88%
EPS 0.67 1.59 0.27 2.12 3.42 2.04 1.42 -39.47%
DPS 0.00 0.00 1.82 0.00 0.00 0.00 1.80 -
NAPS 2.2011 2.1856 2.1732 2.1613 2.159 2.1216 2.1351 2.05%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.75 0.76 0.63 0.63 0.69 0.73 0.76 -
P/RPS 0.86 1.11 1.53 1.53 1.55 1.79 1.76 -38.04%
P/EPS 111.94 47.80 233.33 29.72 20.18 35.78 53.52 63.76%
EY 0.89 2.09 0.43 3.37 4.96 2.79 1.87 -39.12%
DY 0.00 0.00 2.90 0.00 0.00 0.00 2.37 -
P/NAPS 0.34 0.35 0.29 0.29 0.32 0.34 0.36 -3.74%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 29/05/07 28/02/07 27/11/06 28/08/06 31/05/06 27/02/06 -
Price 0.67 0.69 0.73 0.65 0.59 0.70 0.79 -
P/RPS 0.77 1.01 1.78 1.58 1.32 1.71 1.83 -43.93%
P/EPS 100.00 43.40 270.37 30.66 17.25 34.31 55.63 47.99%
EY 1.00 2.30 0.37 3.26 5.80 2.91 1.80 -32.49%
DY 0.00 0.00 2.51 0.00 0.00 0.00 2.28 -
P/NAPS 0.31 0.32 0.33 0.30 0.27 0.33 0.37 -11.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment