[OCB] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[OCB] OCB BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -87.31%
YoY- -81.0%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 114,028 90,373 70,358 42,173 42,428 45,807 42,106 94.16%
PBT 1,733 2,474 3,127 2,114 3,386 5,538 3,453 -36.81%
Tax -1,072 -1,618 -1,400 -1,741 -957 -1,569 -1,084 -0.73%
NP 661 856 1,727 373 2,429 3,969 2,369 -57.26%
-
NP to SH 253 693 1,633 277 2,183 3,518 2,101 -75.58%
-
Tax Rate 61.86% 65.40% 44.77% 82.36% 28.26% 28.33% 31.39% -
Total Cost 113,367 89,517 68,631 41,800 39,999 41,838 39,737 101.02%
-
Net Worth 229,808 226,517 224,922 223,651 222,418 222,189 218,339 3.46%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 1,877 - - - -
Div Payout % - - - 677.78% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 229,808 226,517 224,922 223,651 222,418 222,189 218,339 3.46%
NOSH 105,416 103,432 102,704 102,592 102,971 102,865 102,990 1.56%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.58% 0.95% 2.45% 0.88% 5.72% 8.66% 5.63% -
ROE 0.11% 0.31% 0.73% 0.12% 0.98% 1.58% 0.96% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 108.17 87.37 68.51 41.11 41.20 44.53 40.88 91.19%
EPS 0.24 0.67 1.59 0.27 2.12 3.42 2.04 -75.95%
DPS 0.00 0.00 0.00 1.83 0.00 0.00 0.00 -
NAPS 2.18 2.19 2.19 2.18 2.16 2.16 2.12 1.87%
Adjusted Per Share Value based on latest NOSH - 102,592
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 110.87 87.87 68.41 41.00 41.25 44.54 40.94 94.16%
EPS 0.25 0.67 1.59 0.27 2.12 3.42 2.04 -75.29%
DPS 0.00 0.00 0.00 1.83 0.00 0.00 0.00 -
NAPS 2.2344 2.2024 2.1869 2.1745 2.1626 2.1603 2.1229 3.46%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.63 0.75 0.76 0.63 0.63 0.69 0.73 -
P/RPS 0.58 0.86 1.11 1.53 1.53 1.55 1.79 -52.79%
P/EPS 262.50 111.94 47.80 233.33 29.72 20.18 35.78 277.10%
EY 0.38 0.89 2.09 0.43 3.37 4.96 2.79 -73.49%
DY 0.00 0.00 0.00 2.90 0.00 0.00 0.00 -
P/NAPS 0.29 0.34 0.35 0.29 0.29 0.32 0.34 -10.05%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 28/08/07 29/05/07 28/02/07 27/11/06 28/08/06 31/05/06 -
Price 0.65 0.67 0.69 0.73 0.65 0.59 0.70 -
P/RPS 0.60 0.77 1.01 1.78 1.58 1.32 1.71 -50.22%
P/EPS 270.83 100.00 43.40 270.37 30.66 17.25 34.31 295.94%
EY 0.37 1.00 2.30 0.37 3.26 5.80 2.91 -74.68%
DY 0.00 0.00 0.00 2.51 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.32 0.33 0.30 0.27 0.33 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment