[APB] QoQ Quarter Result on 30-Sep-2010 [#4]

Stock
[APB] APB RESOURCES BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Sep-2010 [#4]
Profit Trend
QoQ- 538.87%
YoY- -78.5%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 61,693 33,088 27,094 27,093 34,049 36,845 30,712 59.40%
PBT 7,403 1,973 1,122 2,614 539 2,029 1,184 240.53%
Tax -2,054 -560 -326 -346 -184 -565 -332 238.13%
NP 5,349 1,413 796 2,268 355 1,464 852 241.46%
-
NP to SH 5,349 1,413 796 2,268 355 1,407 852 241.46%
-
Tax Rate 27.75% 28.38% 29.06% 13.24% 34.14% 27.85% 28.04% -
Total Cost 56,344 31,675 26,298 24,825 33,694 35,381 29,860 52.87%
-
Net Worth 157,258 152,425 153,672 152,675 150,875 155,102 156,015 0.53%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 3,337 - - 3,882 3,323 - -
Div Payout % - 236.22% - - 1,093.75% 236.22% - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 157,258 152,425 153,672 152,675 150,875 155,102 156,015 0.53%
NOSH 110,745 111,259 110,555 110,634 110,937 110,787 110,649 0.05%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 8.67% 4.27% 2.94% 8.37% 1.04% 3.97% 2.77% -
ROE 3.40% 0.93% 0.52% 1.49% 0.24% 0.91% 0.55% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 55.71 29.74 24.51 24.49 30.69 33.26 27.76 59.30%
EPS 4.83 1.27 0.72 2.05 0.32 1.27 0.77 241.27%
DPS 0.00 3.00 0.00 0.00 3.50 3.00 0.00 -
NAPS 1.42 1.37 1.39 1.38 1.36 1.40 1.41 0.47%
Adjusted Per Share Value based on latest NOSH - 110,634
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 54.66 29.31 24.00 24.00 30.17 32.64 27.21 59.40%
EPS 4.74 1.25 0.71 2.01 0.31 1.25 0.75 242.98%
DPS 0.00 2.96 0.00 0.00 3.44 2.94 0.00 -
NAPS 1.3932 1.3504 1.3614 1.3526 1.3367 1.3741 1.3822 0.53%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.01 0.96 0.94 1.02 1.03 1.18 1.18 -
P/RPS 1.81 3.23 3.84 4.17 3.36 3.55 4.25 -43.48%
P/EPS 20.91 75.59 130.56 49.76 321.88 92.91 153.25 -73.59%
EY 4.78 1.32 0.77 2.01 0.31 1.08 0.65 279.54%
DY 0.00 3.13 0.00 0.00 3.40 2.54 0.00 -
P/NAPS 0.71 0.70 0.68 0.74 0.76 0.84 0.84 -10.63%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 18/08/11 26/05/11 24/02/11 25/11/10 24/08/10 24/05/10 25/02/10 -
Price 0.98 1.03 1.00 1.00 1.08 1.05 1.22 -
P/RPS 1.76 3.46 4.08 4.08 3.52 3.16 4.40 -45.80%
P/EPS 20.29 81.10 138.89 48.78 337.50 82.68 158.44 -74.68%
EY 4.93 1.23 0.72 2.05 0.30 1.21 0.63 295.64%
DY 0.00 2.91 0.00 0.00 3.24 2.86 0.00 -
P/NAPS 0.69 0.75 0.72 0.72 0.79 0.75 0.87 -14.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment