[APB] QoQ Quarter Result on 31-Mar-2011 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Mar-2011 [#2]
Profit Trend
QoQ- 77.51%
YoY- 0.43%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 56,650 47,009 61,693 33,088 27,094 27,093 34,049 40.27%
PBT 1,897 931 7,403 1,973 1,122 2,614 539 130.84%
Tax -501 602 -2,054 -560 -326 -346 -184 94.63%
NP 1,396 1,533 5,349 1,413 796 2,268 355 148.51%
-
NP to SH 1,396 1,533 5,349 1,413 796 2,268 355 148.51%
-
Tax Rate 26.41% -64.66% 27.75% 28.38% 29.06% 13.24% 34.14% -
Total Cost 55,254 45,476 56,344 31,675 26,298 24,825 33,694 38.93%
-
Net Worth 160,650 158,750 157,258 152,425 153,672 152,675 150,875 4.26%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - 3,337 - - 3,882 -
Div Payout % - - - 236.22% - - 1,093.75% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 160,650 158,750 157,258 152,425 153,672 152,675 150,875 4.26%
NOSH 110,793 111,014 110,745 111,259 110,555 110,634 110,937 -0.08%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 2.46% 3.26% 8.67% 4.27% 2.94% 8.37% 1.04% -
ROE 0.87% 0.97% 3.40% 0.93% 0.52% 1.49% 0.24% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 51.13 42.34 55.71 29.74 24.51 24.49 30.69 40.40%
EPS 1.26 1.38 4.83 1.27 0.72 2.05 0.32 148.73%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 3.50 -
NAPS 1.45 1.43 1.42 1.37 1.39 1.38 1.36 4.35%
Adjusted Per Share Value based on latest NOSH - 111,259
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 50.19 41.65 54.66 29.31 24.00 24.00 30.17 40.26%
EPS 1.24 1.36 4.74 1.25 0.71 2.01 0.31 151.34%
DPS 0.00 0.00 0.00 2.96 0.00 0.00 3.44 -
NAPS 1.4233 1.4064 1.3932 1.3504 1.3614 1.3526 1.3367 4.26%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.96 0.86 1.01 0.96 0.94 1.02 1.03 -
P/RPS 1.88 2.03 1.81 3.23 3.84 4.17 3.36 -32.02%
P/EPS 76.19 62.28 20.91 75.59 130.56 49.76 321.88 -61.63%
EY 1.31 1.61 4.78 1.32 0.77 2.01 0.31 160.69%
DY 0.00 0.00 0.00 3.13 0.00 0.00 3.40 -
P/NAPS 0.66 0.60 0.71 0.70 0.68 0.74 0.76 -8.95%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/02/12 29/11/11 18/08/11 26/05/11 24/02/11 25/11/10 24/08/10 -
Price 0.96 0.93 0.98 1.03 1.00 1.00 1.08 -
P/RPS 1.88 2.20 1.76 3.46 4.08 4.08 3.52 -34.09%
P/EPS 76.19 67.35 20.29 81.10 138.89 48.78 337.50 -62.82%
EY 1.31 1.48 4.93 1.23 0.72 2.05 0.30 166.44%
DY 0.00 0.00 0.00 2.91 0.00 0.00 3.24 -
P/NAPS 0.66 0.65 0.69 0.75 0.72 0.72 0.79 -11.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment