[APB] QoQ Quarter Result on 31-Dec-2010 [#1]

Stock
[APB] APB RESOURCES BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Dec-2010 [#1]
Profit Trend
QoQ- -64.9%
YoY- -6.57%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 47,009 61,693 33,088 27,094 27,093 34,049 36,845 17.61%
PBT 931 7,403 1,973 1,122 2,614 539 2,029 -40.48%
Tax 602 -2,054 -560 -326 -346 -184 -565 -
NP 1,533 5,349 1,413 796 2,268 355 1,464 3.11%
-
NP to SH 1,533 5,349 1,413 796 2,268 355 1,407 5.87%
-
Tax Rate -64.66% 27.75% 28.38% 29.06% 13.24% 34.14% 27.85% -
Total Cost 45,476 56,344 31,675 26,298 24,825 33,694 35,381 18.19%
-
Net Worth 158,750 157,258 152,425 153,672 152,675 150,875 155,102 1.56%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - 3,337 - - 3,882 3,323 -
Div Payout % - - 236.22% - - 1,093.75% 236.22% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 158,750 157,258 152,425 153,672 152,675 150,875 155,102 1.56%
NOSH 111,014 110,745 111,259 110,555 110,634 110,937 110,787 0.13%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 3.26% 8.67% 4.27% 2.94% 8.37% 1.04% 3.97% -
ROE 0.97% 3.40% 0.93% 0.52% 1.49% 0.24% 0.91% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 42.34 55.71 29.74 24.51 24.49 30.69 33.26 17.44%
EPS 1.38 4.83 1.27 0.72 2.05 0.32 1.27 5.68%
DPS 0.00 0.00 3.00 0.00 0.00 3.50 3.00 -
NAPS 1.43 1.42 1.37 1.39 1.38 1.36 1.40 1.42%
Adjusted Per Share Value based on latest NOSH - 110,555
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 41.65 54.66 29.31 24.00 24.00 30.17 32.64 17.62%
EPS 1.36 4.74 1.25 0.71 2.01 0.31 1.25 5.77%
DPS 0.00 0.00 2.96 0.00 0.00 3.44 2.94 -
NAPS 1.4064 1.3932 1.3504 1.3614 1.3526 1.3367 1.3741 1.55%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.86 1.01 0.96 0.94 1.02 1.03 1.18 -
P/RPS 2.03 1.81 3.23 3.84 4.17 3.36 3.55 -31.08%
P/EPS 62.28 20.91 75.59 130.56 49.76 321.88 92.91 -23.38%
EY 1.61 4.78 1.32 0.77 2.01 0.31 1.08 30.46%
DY 0.00 0.00 3.13 0.00 0.00 3.40 2.54 -
P/NAPS 0.60 0.71 0.70 0.68 0.74 0.76 0.84 -20.07%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 18/08/11 26/05/11 24/02/11 25/11/10 24/08/10 24/05/10 -
Price 0.93 0.98 1.03 1.00 1.00 1.08 1.05 -
P/RPS 2.20 1.76 3.46 4.08 4.08 3.52 3.16 -21.43%
P/EPS 67.35 20.29 81.10 138.89 48.78 337.50 82.68 -12.76%
EY 1.48 4.93 1.23 0.72 2.05 0.30 1.21 14.35%
DY 0.00 0.00 2.91 0.00 0.00 3.24 2.86 -
P/NAPS 0.65 0.69 0.75 0.72 0.72 0.79 0.75 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment