[APB] QoQ Quarter Result on 30-Sep-2008 [#4]

Stock
[APB] APB RESOURCES BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- -67.36%
YoY- -74.74%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 45,213 42,933 32,254 46,100 45,828 61,316 48,348 -4.37%
PBT 10,393 4,640 4,348 5,400 7,976 7,572 6,318 39.39%
Tax -4,068 -1,269 -1,168 -3,576 -2,387 -2,050 -1,866 68.21%
NP 6,325 3,371 3,180 1,824 5,589 5,522 4,452 26.40%
-
NP to SH 6,325 3,371 3,180 1,824 5,589 5,522 4,452 26.40%
-
Tax Rate 39.14% 27.35% 26.86% 66.22% 29.93% 27.07% 29.53% -
Total Cost 38,888 39,562 29,074 44,276 40,239 55,794 43,896 -7.76%
-
Net Worth 145,109 122,931 155,637 122,526 143,690 153,388 135,133 4.86%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 3,876 3,361 - - 3,265 - - -
Div Payout % 61.30% 99.72% - - 58.43% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 145,109 122,931 155,637 122,526 143,690 153,388 135,133 4.86%
NOSH 110,770 96,039 96,072 122,526 93,305 102,259 92,557 12.73%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 13.99% 7.85% 9.86% 3.96% 12.20% 9.01% 9.21% -
ROE 4.36% 2.74% 2.04% 1.49% 3.89% 3.60% 3.29% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 40.82 44.70 33.57 37.62 49.12 59.96 52.24 -15.17%
EPS 5.71 3.51 3.31 1.28 5.99 5.40 4.92 10.44%
DPS 3.50 3.50 0.00 0.00 3.50 0.00 0.00 -
NAPS 1.31 1.28 1.62 1.00 1.54 1.50 1.46 -6.97%
Adjusted Per Share Value based on latest NOSH - 122,526
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 40.06 38.04 28.57 40.84 40.60 54.32 42.83 -4.36%
EPS 5.60 2.99 2.82 1.62 4.95 4.89 3.94 26.44%
DPS 3.43 2.98 0.00 0.00 2.89 0.00 0.00 -
NAPS 1.2856 1.0891 1.3788 1.0855 1.273 1.3589 1.1972 4.86%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.86 0.79 0.80 0.80 0.93 1.13 1.75 -
P/RPS 2.11 1.77 2.38 2.13 1.89 1.88 3.35 -26.54%
P/EPS 15.06 22.51 24.17 53.74 15.53 20.93 36.38 -44.48%
EY 6.64 4.44 4.14 1.86 6.44 4.78 2.75 80.07%
DY 4.07 4.43 0.00 0.00 3.76 0.00 0.00 -
P/NAPS 0.66 0.62 0.49 0.80 0.60 0.75 1.20 -32.89%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 26/05/09 26/02/09 26/11/08 26/08/08 27/05/08 26/02/08 -
Price 0.95 0.96 0.79 0.73 0.87 1.09 1.31 -
P/RPS 2.33 2.15 2.35 1.94 1.77 1.82 2.51 -4.84%
P/EPS 16.64 27.35 23.87 49.04 14.52 20.19 27.23 -28.00%
EY 6.01 3.66 4.19 2.04 6.89 4.95 3.67 38.97%
DY 3.68 3.65 0.00 0.00 4.02 0.00 0.00 -
P/NAPS 0.73 0.75 0.49 0.73 0.56 0.73 0.90 -13.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment