[APB] QoQ Quarter Result on 31-Dec-2015 [#1]

Stock
[APB] APB RESOURCES BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Dec-2015 [#1]
Profit Trend
QoQ- -152.18%
YoY- -428.61%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 18,494 15,616 21,552 33,600 42,312 37,102 29,643 -26.92%
PBT 4,472 -1,376 -6,946 -4,660 12,521 4,710 5,745 -15.34%
Tax 1,652 -78 -96 -95 -3,409 -1,192 -1,429 -
NP 6,124 -1,454 -7,042 -4,755 9,112 3,518 4,316 26.19%
-
NP to SH 6,124 -1,454 -7,042 -4,755 9,112 3,518 4,316 26.19%
-
Tax Rate -36.94% - - - 27.23% 25.31% 24.87% -
Total Cost 12,370 17,070 28,594 38,355 33,200 33,584 25,327 -37.90%
-
Net Worth 175,057 169,818 178,545 185,101 189,578 180,894 184,178 -3.32%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 175,057 169,818 178,545 185,101 189,578 180,894 184,178 -3.32%
NOSH 110,795 110,992 110,897 110,839 110,864 110,977 110,951 -0.09%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 33.11% -9.31% -32.67% -14.15% 21.54% 9.48% 14.56% -
ROE 3.50% -0.86% -3.94% -2.57% 4.81% 1.94% 2.34% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 16.69 14.07 19.43 30.31 38.17 33.43 26.72 -26.86%
EPS 5.52 -1.31 -6.35 -4.29 8.22 3.17 3.89 26.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.53 1.61 1.67 1.71 1.63 1.66 -3.23%
Adjusted Per Share Value based on latest NOSH - 110,839
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 16.38 13.83 19.09 29.77 37.49 32.87 26.26 -26.93%
EPS 5.43 -1.29 -6.24 -4.21 8.07 3.12 3.82 26.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5509 1.5045 1.5818 1.6399 1.6795 1.6026 1.6317 -3.32%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.97 1.02 1.12 1.39 1.13 1.23 1.18 -
P/RPS 5.81 7.25 5.76 4.59 2.96 3.68 4.42 19.93%
P/EPS 17.55 -77.86 -17.64 -32.40 13.75 38.80 30.33 -30.49%
EY 5.70 -1.28 -5.67 -3.09 7.27 2.58 3.30 43.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.70 0.83 0.66 0.75 0.71 -9.60%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 25/08/16 26/05/16 25/02/16 26/11/15 27/08/15 28/05/15 -
Price 0.95 1.03 1.10 1.25 1.30 1.14 1.20 -
P/RPS 5.69 7.32 5.66 4.12 3.41 3.41 4.49 17.05%
P/EPS 17.19 -78.63 -17.32 -29.14 15.82 35.96 30.85 -32.21%
EY 5.82 -1.27 -5.77 -3.43 6.32 2.78 3.24 47.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.68 0.75 0.76 0.70 0.72 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment