[APB] QoQ TTM Result on 30-Sep-2023 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -32.04%
YoY- -35.68%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 87,858 82,628 73,762 72,465 73,481 76,806 81,245 5.36%
PBT -34,485 -31,494 6,799 7,158 10,093 11,840 13,324 -
Tax -1,656 -1,551 -1,780 -1,628 -1,956 -1,409 -1,389 12.44%
NP -36,141 -33,045 5,019 5,530 8,137 10,431 11,935 -
-
NP to SH -36,141 -33,045 5,019 5,530 8,137 10,431 11,935 -
-
Tax Rate - - 26.18% 22.74% 19.38% 11.90% 10.42% -
Total Cost 123,999 115,673 68,743 66,935 65,344 66,375 69,310 47.42%
-
Net Worth 158,024 118,646 156,347 155,238 153,021 151,912 150,803 3.17%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - 11,088 22,177 22,177 -
Div Payout % - - - - 136.27% 212.61% 185.81% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 158,024 118,646 156,347 155,238 153,021 151,912 150,803 3.17%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -41.14% -39.99% 6.80% 7.63% 11.07% 13.58% 14.69% -
ROE -22.87% -27.85% 3.21% 3.56% 5.32% 6.87% 7.91% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 77.84 74.52 66.52 65.35 66.27 69.27 73.27 4.11%
EPS -32.02 -29.80 4.53 4.99 7.34 9.41 10.76 -
DPS 0.00 0.00 0.00 0.00 10.00 20.00 20.00 -
NAPS 1.40 1.07 1.41 1.40 1.38 1.37 1.36 1.95%
Adjusted Per Share Value based on latest NOSH - 112,875
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 77.85 73.21 65.36 64.21 65.11 68.05 71.99 5.36%
EPS -32.02 -29.28 4.45 4.90 7.21 9.24 10.57 -
DPS 0.00 0.00 0.00 0.00 9.82 19.65 19.65 -
NAPS 1.4002 1.0513 1.3853 1.3755 1.3558 1.346 1.3362 3.17%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.74 1.87 2.59 2.18 2.47 1.33 1.50 -
P/RPS 2.24 2.51 3.89 3.34 3.73 1.92 2.05 6.09%
P/EPS -5.43 -6.27 57.22 43.71 33.66 14.14 13.94 -
EY -18.40 -15.94 1.75 2.29 2.97 7.07 7.18 -
DY 0.00 0.00 0.00 0.00 4.05 15.04 13.33 -
P/NAPS 1.24 1.75 1.84 1.56 1.79 0.97 1.10 8.32%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 31/05/24 23/02/24 30/11/23 24/08/23 19/05/23 24/02/23 -
Price 1.42 1.80 1.94 2.41 2.42 1.85 1.43 -
P/RPS 1.82 2.42 2.92 3.69 3.65 2.67 1.95 -4.49%
P/EPS -4.43 -6.04 42.86 48.32 32.98 19.67 13.29 -
EY -22.55 -16.56 2.33 2.07 3.03 5.08 7.53 -
DY 0.00 0.00 0.00 0.00 4.13 10.81 13.99 -
P/NAPS 1.01 1.68 1.38 1.72 1.75 1.35 1.05 -2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment