[APB] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 23.2%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 40,929 37,001 38,229 49,839 66,160 69,271 0 -100.00%
PBT -16,493 -18,490 -21,476 -16,787 -21,944 -12,099 0 -100.00%
Tax 16,493 18,490 21,476 16,787 21,944 12,099 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -16,502 -18,540 -21,428 -16,852 -21,944 -12,099 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 40,929 37,001 38,229 49,839 66,160 69,271 0 -100.00%
-
Net Worth -197,530 -180,964 -158,836 -137,947 -136,754 -114,851 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -197,530 -180,964 -158,836 -137,947 -136,754 -114,851 0 -100.00%
NOSH 37,360 37,363 37,285 37,283 37,262 37,250 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 109.55 99.03 102.53 133.68 177.55 185.96 0.00 -100.00%
EPS -44.17 -49.62 -57.47 -45.20 -58.89 -32.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -5.2872 -4.8433 -4.26 -3.70 -3.67 -3.0832 -2.79 -0.64%
Adjusted Per Share Value based on latest NOSH - 37,283
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 36.27 32.78 33.87 44.16 58.62 61.38 0.00 -100.00%
EPS -14.62 -16.43 -18.99 -14.93 -19.44 -10.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.7502 -1.6034 -1.4074 -1.2223 -1.2117 -1.0176 -2.79 0.47%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.49 0.60 1.20 2.16 0.00 0.00 0.00 -
P/RPS 0.45 0.61 1.17 1.62 0.00 0.00 0.00 -100.00%
P/EPS -1.11 -1.21 -2.09 -4.78 0.00 0.00 0.00 -100.00%
EY -90.14 -82.70 -47.89 -20.93 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 02/02/01 29/08/00 30/05/00 28/02/00 30/11/99 - -
Price 0.40 0.47 0.73 1.57 1.89 0.00 0.00 -
P/RPS 0.37 0.47 0.71 1.17 1.06 0.00 0.00 -100.00%
P/EPS -0.91 -0.95 -1.27 -3.47 -3.21 0.00 0.00 -100.00%
EY -110.42 -105.57 -78.73 -28.79 -31.16 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment