[APB] YoY Quarter Result on 31-Dec-2000 [#2]

Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 10.99%
YoY- 24.8%
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/12/00 31/12/99 31/12/98 CAGR
Revenue 33,726 0 3,892 40,929 66,160 0 -100.00%
PBT 5,215 -15,556 9,468 -16,493 -21,944 0 -100.00%
Tax -1,541 -46 -6 16,493 21,944 0 -100.00%
NP 3,674 -15,602 9,462 0 0 0 -100.00%
-
NP to SH 3,674 -15,602 9,462 -16,502 -21,944 0 -100.00%
-
Tax Rate 29.55% - 0.06% - - - -
Total Cost 30,052 15,602 -5,570 40,929 66,160 0 -100.00%
-
Net Worth 88,552 1,191 -507,280 -197,530 -136,754 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 88,552 1,191 -507,280 -197,530 -136,754 0 -100.00%
NOSH 94,205 1,470 37,848 37,360 37,262 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 10.89% 0.00% 243.11% 0.00% 0.00% 0.00% -
ROE 4.15% -1,309.88% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/12/00 31/12/99 31/12/98 CAGR
RPS 35.80 0.00 10.28 109.55 177.55 0.00 -100.00%
EPS 3.90 -1,061.00 25.00 -44.17 -58.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.81 -13.4031 -5.2872 -3.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,360
31/03/05 31/03/04 31/03/03 31/12/00 31/12/99 31/12/98 CAGR
RPS 29.88 0.00 3.45 36.27 58.62 0.00 -100.00%
EPS 3.26 -13.82 8.38 -14.62 -19.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7846 0.0106 -4.4948 -1.7502 -1.2117 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/12/00 31/12/99 31/12/98 CAGR
Date 31/03/05 31/03/04 31/03/03 26/12/00 - - -
Price 0.94 0.25 0.25 0.49 0.00 0.00 -
P/RPS 2.63 0.00 2.43 0.45 0.00 0.00 -100.00%
P/EPS 24.10 -0.02 1.00 -1.11 0.00 0.00 -100.00%
EY 4.15 -4,244.00 100.00 -90.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.31 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/12/00 31/12/99 31/12/98 CAGR
Date 19/05/05 31/05/04 03/06/03 26/02/01 28/02/00 - -
Price 0.89 0.82 0.25 0.40 1.89 0.00 -
P/RPS 2.49 0.00 2.43 0.37 1.06 0.00 -100.00%
P/EPS 22.82 -0.08 1.00 -0.91 -3.21 0.00 -100.00%
EY 4.38 -1,293.90 100.00 -110.42 -31.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment