[APB] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -49.5%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 77,930 37,001 223,499 185,270 135,431 69,271 232,357 1.11%
PBT -34,983 -18,490 -72,306 -50,830 -34,043 -12,099 -177,008 1.65%
Tax 34,983 18,490 72,306 50,830 34,043 12,099 177,008 1.65%
NP 0 0 0 0 0 0 0 -
-
NP to SH -35,042 -18,540 -72,323 -50,895 -34,043 -12,099 -164,142 1.57%
-
Tax Rate - - - - - - - -
Total Cost 77,930 37,001 223,499 185,270 135,431 69,271 232,357 1.11%
-
Net Worth -197,520 -180,964 -158,828 -137,947 -136,753 -114,851 -103,376 -0.65%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -197,520 -180,964 -158,828 -137,947 -136,753 -114,851 -103,376 -0.65%
NOSH 37,358 37,363 37,283 37,282 37,262 37,250 37,052 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 208.60 99.03 599.45 496.93 363.45 185.96 627.10 1.12%
EPS -93.80 -49.62 -193.98 -136.51 -91.36 -32.48 -443.00 1.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -5.2872 -4.8433 -4.26 -3.70 -3.67 -3.0832 -2.79 -0.64%
Adjusted Per Share Value based on latest NOSH - 37,283
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 69.05 32.78 198.03 164.16 120.00 61.38 205.88 1.11%
EPS -31.05 -16.43 -64.08 -45.10 -30.16 -10.72 -145.44 1.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.7501 -1.6034 -1.4073 -1.2223 -1.2117 -1.0176 -0.916 -0.65%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.49 0.60 1.20 2.16 0.00 0.00 0.00 -
P/RPS 0.23 0.61 0.20 0.43 0.00 0.00 0.00 -100.00%
P/EPS -0.52 -1.21 -0.62 -1.58 0.00 0.00 0.00 -100.00%
EY -191.43 -82.70 -161.65 -63.20 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 02/02/01 29/08/00 30/05/00 28/02/00 30/11/99 - -
Price 0.40 0.47 0.73 1.57 1.89 0.00 0.00 -
P/RPS 0.19 0.47 0.12 0.32 0.52 0.00 0.00 -100.00%
P/EPS -0.43 -0.95 -0.38 -1.15 -2.07 0.00 0.00 -100.00%
EY -234.50 -105.57 -265.73 -86.95 -48.34 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment