[APB] QoQ Quarter Result on 31-Mar-2007 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 31.07%
YoY- 116.82%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 48,348 50,224 43,949 37,788 43,656 64,492 56,880 -10.24%
PBT 6,318 8,533 6,199 8,504 5,526 2,007 4,065 34.06%
Tax -1,866 -1,313 -1,755 -2,741 -1,129 461 -1,484 16.44%
NP 4,452 7,220 4,444 5,763 4,397 2,468 2,581 43.68%
-
NP to SH 4,452 7,220 4,234 5,763 4,397 2,468 2,312 54.59%
-
Tax Rate 29.53% 15.39% 28.31% 32.23% 20.43% -22.97% 36.51% -
Total Cost 43,896 43,004 39,505 32,025 39,259 62,024 54,299 -13.18%
-
Net Worth 135,133 112,204 142,910 107,996 148,804 88,049 106,369 17.24%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - 3,366 3,732 - - - 4,834 -
Div Payout % - 46.62% 88.16% - - - 209.13% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 135,133 112,204 142,910 107,996 148,804 88,049 106,369 17.24%
NOSH 92,557 112,204 106,649 107,996 111,882 88,049 87,908 3.48%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 9.21% 14.38% 10.11% 15.25% 10.07% 3.83% 4.54% -
ROE 3.29% 6.43% 2.96% 5.34% 2.95% 2.80% 2.17% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 52.24 44.76 41.21 34.99 39.02 73.25 64.70 -13.25%
EPS 4.92 8.14 3.97 6.30 3.93 2.18 2.63 51.65%
DPS 0.00 3.00 3.50 0.00 0.00 0.00 5.50 -
NAPS 1.46 1.00 1.34 1.00 1.33 1.00 1.21 13.29%
Adjusted Per Share Value based on latest NOSH - 107,996
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 42.84 44.50 38.94 33.48 38.68 57.14 50.40 -10.24%
EPS 3.94 6.40 3.75 5.11 3.90 2.19 2.05 54.39%
DPS 0.00 2.98 3.31 0.00 0.00 0.00 4.28 -
NAPS 1.1973 0.9942 1.2663 0.9569 1.3185 0.7802 0.9425 17.24%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.75 1.79 1.84 1.55 1.37 1.28 0.79 -
P/RPS 3.35 4.00 4.47 4.43 3.51 1.75 1.22 95.73%
P/EPS 36.38 27.82 46.35 29.05 34.86 45.67 30.04 13.57%
EY 2.75 3.59 2.16 3.44 2.87 2.19 3.33 -11.94%
DY 0.00 1.68 1.90 0.00 0.00 0.00 6.96 -
P/NAPS 1.20 1.79 1.37 1.55 1.03 1.28 0.65 50.32%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 27/11/07 24/08/07 25/05/07 27/02/07 30/11/06 30/08/06 -
Price 1.31 1.62 1.72 1.65 1.64 1.37 0.90 -
P/RPS 2.51 3.62 4.17 4.72 4.20 1.87 1.39 48.12%
P/EPS 27.23 25.18 43.32 30.92 41.73 48.88 34.22 -14.09%
EY 3.67 3.97 2.31 3.23 2.40 2.05 2.92 16.41%
DY 0.00 1.85 2.03 0.00 0.00 0.00 6.11 -
P/NAPS 0.90 1.62 1.28 1.65 1.23 1.37 0.74 13.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment