[APB] YoY Annualized Quarter Result on 31-Mar-2007 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 10.77%
YoY- 87.76%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 135,114 150,374 220,664 162,888 161,858 105,708 0 -
PBT 6,426 17,976 27,428 28,060 14,938 16,006 -31,352 -
Tax -1,794 -4,874 -7,480 -7,740 -4,562 -4,762 -92 64.02%
NP 4,632 13,102 19,948 20,320 10,376 11,244 -31,444 -
-
NP to SH 4,518 13,102 19,948 19,482 10,376 11,244 -31,444 -
-
Tax Rate 27.92% 27.11% 27.27% 27.58% 30.54% 29.75% - -
Total Cost 130,482 137,272 200,716 142,568 151,482 94,464 31,444 26.75%
-
Net Worth 155,029 122,951 146,532 146,061 119,874 90,646 592 152.83%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 6,644 6,723 - - - - - -
Div Payout % 147.06% 51.32% - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 155,029 122,951 146,532 146,061 119,874 90,646 592 152.83%
NOSH 110,735 96,039 97,688 107,398 98,257 96,432 730 130.84%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 3.43% 8.71% 9.04% 12.47% 6.41% 10.64% 0.00% -
ROE 2.91% 10.66% 13.61% 13.34% 8.66% 12.40% -5,311.12% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 122.02 156.55 225.89 151.67 164.73 109.62 0.00 -
EPS 4.08 13.64 20.42 18.14 10.56 11.66 -4,302.00 -
DPS 6.00 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.28 1.50 1.36 1.22 0.94 0.81 9.54%
Adjusted Per Share Value based on latest NOSH - 107,996
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 119.72 133.24 195.52 144.33 143.41 93.66 0.00 -
EPS 4.00 11.61 17.67 17.26 9.19 9.96 -27.86 -
DPS 5.89 5.96 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3736 1.0894 1.2984 1.2942 1.0621 0.8032 0.0052 153.19%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.18 0.79 1.13 1.55 0.77 0.94 0.25 -
P/RPS 0.97 0.50 0.50 1.02 0.47 0.86 0.00 -
P/EPS 28.92 5.79 5.53 8.54 7.29 8.06 -0.01 -
EY 3.46 17.27 18.07 11.70 13.71 12.40 -17,208.02 -
DY 5.08 8.86 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.62 0.75 1.14 0.63 1.00 0.31 18.06%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 26/05/09 27/05/08 25/05/07 29/05/06 19/05/05 31/05/04 -
Price 1.05 0.96 1.09 1.65 0.80 0.89 0.82 -
P/RPS 0.86 0.61 0.48 1.09 0.49 0.81 0.00 -
P/EPS 25.74 7.04 5.34 9.10 7.58 7.63 -0.02 -
EY 3.89 14.21 18.73 10.99 13.20 13.10 -5,246.35 -
DY 5.71 7.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.73 1.21 0.66 0.95 1.01 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment