[APB] QoQ Quarter Result on 31-Mar-2014 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Mar-2014 [#2]
Profit Trend
QoQ- -2.37%
YoY- 148.86%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 27,831 30,206 30,246 54,708 58,023 37,528 27,571 0.62%
PBT 1,944 4,181 1,397 5,280 5,391 5,145 6,022 -52.84%
Tax -497 -1,000 -370 -1,363 -1,379 -1,708 -1,543 -52.91%
NP 1,447 3,181 1,027 3,917 4,012 3,437 4,479 -52.82%
-
NP to SH 1,447 3,181 1,027 3,917 4,012 3,437 4,479 -52.82%
-
Tax Rate 25.57% 23.92% 26.49% 25.81% 25.58% 33.20% 25.62% -
Total Cost 26,384 27,025 29,219 50,791 54,011 34,091 23,092 9.26%
-
Net Worth 178,941 178,257 174,479 181,979 177,325 110,781 169,625 3.61%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - 3,880 -
Div Payout % - - - - - - 86.63% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 178,941 178,257 174,479 181,979 177,325 110,781 169,625 3.61%
NOSH 110,458 110,719 110,430 110,963 110,828 110,781 110,866 -0.24%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 5.20% 10.53% 3.40% 7.16% 6.91% 9.16% 16.25% -
ROE 0.81% 1.78% 0.59% 2.15% 2.26% 3.10% 2.64% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 25.20 27.28 27.39 49.30 52.35 33.88 24.87 0.88%
EPS 1.31 2.87 0.93 3.53 3.62 3.10 4.04 -52.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 1.62 1.61 1.58 1.64 1.60 1.00 1.53 3.87%
Adjusted Per Share Value based on latest NOSH - 110,963
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 24.66 26.76 26.80 48.47 51.40 33.25 24.43 0.62%
EPS 1.28 2.82 0.91 3.47 3.55 3.04 3.97 -52.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.44 -
NAPS 1.5853 1.5793 1.5458 1.6122 1.571 0.9815 1.5028 3.61%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.05 1.32 1.38 1.14 1.00 0.90 0.90 -
P/RPS 4.17 4.84 5.04 2.31 1.91 2.66 3.62 9.86%
P/EPS 80.15 45.94 148.39 32.29 27.62 29.01 22.28 134.23%
EY 1.25 2.18 0.67 3.10 3.62 3.45 4.49 -57.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.89 -
P/NAPS 0.65 0.82 0.87 0.70 0.63 0.90 0.59 6.65%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 12/02/15 27/11/14 26/08/14 29/05/14 25/02/14 27/11/13 28/08/13 -
Price 1.11 1.05 1.49 1.06 1.07 0.98 0.775 -
P/RPS 4.41 3.85 5.44 2.15 2.04 2.89 3.12 25.86%
P/EPS 84.73 36.55 160.22 30.03 29.56 31.59 19.18 168.50%
EY 1.18 2.74 0.62 3.33 3.38 3.17 5.21 -62.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.52 -
P/NAPS 0.69 0.65 0.94 0.65 0.67 0.98 0.51 22.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment