[APB] QoQ Quarter Result on 31-Dec-2014 [#1]

Stock
[APB] APB RESOURCES BHD
Announcement Date
12-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Dec-2014 [#1]
Profit Trend
QoQ- -54.51%
YoY- -63.93%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 42,312 37,102 29,643 27,831 30,206 30,246 54,708 -15.72%
PBT 12,521 4,710 5,745 1,944 4,181 1,397 5,280 77.73%
Tax -3,409 -1,192 -1,429 -497 -1,000 -370 -1,363 84.15%
NP 9,112 3,518 4,316 1,447 3,181 1,027 3,917 75.47%
-
NP to SH 9,112 3,518 4,316 1,447 3,181 1,027 3,917 75.47%
-
Tax Rate 27.23% 25.31% 24.87% 25.57% 23.92% 26.49% 25.81% -
Total Cost 33,200 33,584 25,327 26,384 27,025 29,219 50,791 -24.66%
-
Net Worth 189,578 180,894 184,178 178,941 178,257 174,479 181,979 2.76%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 189,578 180,894 184,178 178,941 178,257 174,479 181,979 2.76%
NOSH 110,864 110,977 110,951 110,458 110,719 110,430 110,963 -0.05%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 21.54% 9.48% 14.56% 5.20% 10.53% 3.40% 7.16% -
ROE 4.81% 1.94% 2.34% 0.81% 1.78% 0.59% 2.15% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 38.17 33.43 26.72 25.20 27.28 27.39 49.30 -15.66%
EPS 8.22 3.17 3.89 1.31 2.87 0.93 3.53 75.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.63 1.66 1.62 1.61 1.58 1.64 2.82%
Adjusted Per Share Value based on latest NOSH - 110,458
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 37.49 32.87 26.26 24.66 26.76 26.80 48.47 -15.72%
EPS 8.07 3.12 3.82 1.28 2.82 0.91 3.47 75.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6795 1.6026 1.6317 1.5853 1.5793 1.5458 1.6122 2.76%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.13 1.23 1.18 1.05 1.32 1.38 1.14 -
P/RPS 2.96 3.68 4.42 4.17 4.84 5.04 2.31 17.95%
P/EPS 13.75 38.80 30.33 80.15 45.94 148.39 32.29 -43.36%
EY 7.27 2.58 3.30 1.25 2.18 0.67 3.10 76.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.75 0.71 0.65 0.82 0.87 0.70 -3.84%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 27/08/15 28/05/15 12/02/15 27/11/14 26/08/14 29/05/14 -
Price 1.30 1.14 1.20 1.11 1.05 1.49 1.06 -
P/RPS 3.41 3.41 4.49 4.41 3.85 5.44 2.15 35.96%
P/EPS 15.82 35.96 30.85 84.73 36.55 160.22 30.03 -34.74%
EY 6.32 2.78 3.24 1.18 2.74 0.62 3.33 53.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.70 0.72 0.69 0.65 0.94 0.65 10.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment