[MINHO] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -85.22%
YoY- -46.46%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 79,728 71,247 64,155 69,845 75,226 65,017 55,378 27.47%
PBT 10,446 1,248 8,124 3,981 14,872 2,325 2,334 171.33%
Tax -1,921 -1,062 -2,330 -1,380 -2,232 -224 -1,121 43.15%
NP 8,525 186 5,794 2,601 12,640 2,101 1,213 266.47%
-
NP to SH 7,417 459 4,366 1,624 10,985 1,994 795 342.57%
-
Tax Rate 18.39% 85.10% 28.68% 34.66% 15.01% 9.63% 48.03% -
Total Cost 71,203 71,061 58,361 67,244 62,586 62,916 54,165 19.98%
-
Net Worth 347,084 336,600 339,577 333,578 332,845 321,012 321,312 5.27%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 347,084 336,600 339,577 333,578 332,845 321,012 321,312 5.27%
NOSH 110,536 109,285 110,252 109,729 109,850 109,560 110,416 0.07%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 10.69% 0.26% 9.03% 3.72% 16.80% 3.23% 2.19% -
ROE 2.14% 0.14% 1.29% 0.49% 3.30% 0.62% 0.25% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 72.13 65.19 58.19 63.65 68.48 59.34 50.15 27.38%
EPS 6.71 0.42 3.96 1.47 10.00 1.82 0.72 342.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.14 3.08 3.08 3.04 3.03 2.93 2.91 5.19%
Adjusted Per Share Value based on latest NOSH - 109,729
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 22.48 20.09 18.09 19.70 21.21 18.33 15.62 27.44%
EPS 2.09 0.13 1.23 0.46 3.10 0.56 0.22 347.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9788 0.9492 0.9576 0.9407 0.9386 0.9052 0.9061 5.27%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.15 1.48 1.21 1.35 0.80 0.81 0.95 -
P/RPS 1.59 2.27 2.08 2.12 1.17 1.36 1.89 -10.87%
P/EPS 17.14 352.38 30.56 91.22 8.00 44.51 131.94 -74.31%
EY 5.83 0.28 3.27 1.10 12.50 2.25 0.76 288.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.48 0.39 0.44 0.26 0.28 0.33 7.91%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 26/02/16 27/11/15 28/08/15 29/05/15 27/02/15 27/11/14 -
Price 1.43 1.18 1.44 1.14 1.00 0.775 0.90 -
P/RPS 1.98 1.81 2.47 1.79 1.46 1.31 1.79 6.95%
P/EPS 21.31 280.95 36.36 77.03 10.00 42.58 125.00 -69.22%
EY 4.69 0.36 2.75 1.30 10.00 2.35 0.80 224.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.47 0.38 0.33 0.26 0.31 30.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment