[YEELEE] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 167.37%
YoY- 1170.54%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 97,397 92,490 89,324 100,378 90,980 90,935 87,567 7.37%
PBT 770 1,472 1,126 1,147 900 2,121 1,030 -17.67%
Tax -239 -206 -334 492 -287 -792 -455 -34.97%
NP 531 1,266 792 1,639 613 1,329 575 -5.18%
-
NP to SH 531 1,266 792 1,639 613 1,328 575 -5.18%
-
Tax Rate 31.04% 13.99% 29.66% -42.89% 31.89% 37.34% 44.17% -
Total Cost 96,866 91,224 88,532 98,739 90,367 89,606 86,992 7.45%
-
Net Worth 156,332 156,319 155,596 147,082 146,525 146,054 144,224 5.53%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - 1,885 - - - - -
Div Payout % - - 238.10% - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 156,332 156,319 155,596 147,082 146,525 146,054 144,224 5.53%
NOSH 62,470 62,673 62,857 62,796 62,551 62,641 62,499 -0.03%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 0.55% 1.37% 0.89% 1.63% 0.67% 1.46% 0.66% -
ROE 0.34% 0.81% 0.51% 1.11% 0.42% 0.91% 0.40% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 155.91 147.57 142.11 159.85 145.45 145.17 140.11 7.40%
EPS 0.85 2.02 1.26 2.61 0.98 2.12 0.92 -5.15%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 2.5025 2.4942 2.4754 2.3422 2.3425 2.3316 2.3076 5.56%
Adjusted Per Share Value based on latest NOSH - 62,796
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 50.83 48.27 46.62 52.39 47.48 47.46 45.70 7.37%
EPS 0.28 0.66 0.41 0.86 0.32 0.69 0.30 -4.50%
DPS 0.00 0.00 0.98 0.00 0.00 0.00 0.00 -
NAPS 0.8159 0.8158 0.8121 0.7676 0.7647 0.7623 0.7527 5.53%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.51 0.52 0.52 0.56 0.57 0.59 0.61 -
P/RPS 0.33 0.35 0.37 0.35 0.39 0.41 0.44 -17.49%
P/EPS 60.00 25.74 41.27 21.46 58.16 27.83 66.30 -6.45%
EY 1.67 3.88 2.42 4.66 1.72 3.59 1.51 6.96%
DY 0.00 0.00 5.77 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.21 0.24 0.24 0.25 0.26 -16.08%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 24/05/06 27/02/06 23/11/05 24/08/05 24/05/05 22/02/05 -
Price 0.49 0.49 0.50 0.55 0.56 0.59 0.60 -
P/RPS 0.31 0.33 0.35 0.34 0.39 0.41 0.43 -19.64%
P/EPS 57.65 24.26 39.68 21.07 57.14 27.83 65.22 -7.91%
EY 1.73 4.12 2.52 4.75 1.75 3.59 1.53 8.55%
DY 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.20 0.23 0.24 0.25 0.26 -16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment