[YEELEE] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -58.06%
YoY- -13.38%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 177,433 203,155 129,490 97,397 90,980 92,259 73,147 15.89%
PBT 6,135 7,473 2,843 770 900 1,458 2,085 19.68%
Tax -1,617 -2,412 -331 -239 -287 -730 -1,140 5.99%
NP 4,518 5,061 2,512 531 613 728 945 29.76%
-
NP to SH 4,518 5,061 2,512 531 613 728 945 29.76%
-
Tax Rate 26.36% 32.28% 11.64% 31.04% 31.89% 50.07% 54.68% -
Total Cost 172,915 198,094 126,978 96,866 90,367 91,531 72,202 15.65%
-
Net Worth 190,269 176,056 160,561 156,332 146,525 125,093 139,083 5.35%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 190,269 176,056 160,561 156,332 146,525 125,093 139,083 5.35%
NOSH 62,662 62,713 62,643 62,470 62,551 62,546 62,582 0.02%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 2.55% 2.49% 1.94% 0.55% 0.67% 0.79% 1.29% -
ROE 2.37% 2.87% 1.56% 0.34% 0.42% 0.58% 0.68% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 283.15 323.94 206.71 155.91 145.45 147.50 116.88 15.87%
EPS 7.21 8.07 4.01 0.85 0.98 1.16 1.51 29.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0364 2.8073 2.5631 2.5025 2.3425 2.00 2.2224 5.33%
Adjusted Per Share Value based on latest NOSH - 62,470
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 92.60 106.03 67.58 50.83 47.48 48.15 38.18 15.89%
EPS 2.36 2.64 1.31 0.28 0.32 0.38 0.49 29.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.993 0.9189 0.838 0.8159 0.7647 0.6529 0.7259 5.35%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.66 0.52 0.51 0.51 0.57 0.62 0.69 -
P/RPS 0.23 0.16 0.25 0.33 0.39 0.42 0.59 -14.51%
P/EPS 9.15 6.44 12.72 60.00 58.16 53.27 45.70 -23.49%
EY 10.92 15.52 7.86 1.67 1.72 1.88 2.19 30.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.19 0.20 0.20 0.24 0.31 0.31 -5.55%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 18/08/09 28/08/08 28/08/07 29/08/06 24/08/05 25/08/04 28/08/03 -
Price 0.70 0.52 0.51 0.49 0.56 0.65 0.74 -
P/RPS 0.25 0.16 0.25 0.31 0.39 0.44 0.63 -14.26%
P/EPS 9.71 6.44 12.72 57.65 57.14 55.85 49.01 -23.62%
EY 10.30 15.52 7.86 1.73 1.75 1.79 2.04 30.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.19 0.20 0.20 0.24 0.33 0.33 -5.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment