[YEELEE] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
22-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 345.74%
YoY- 252.76%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 127,765 117,889 89,324 87,567 68,090 71,223 61,588 12.92%
PBT 4,615 1,348 1,126 1,030 1,487 1,946 1,497 20.62%
Tax -1,065 -1,314 -334 -455 -1,324 -1,126 359 -
NP 3,550 34 792 575 163 820 1,856 11.40%
-
NP to SH 3,550 34 792 575 163 820 1,856 11.40%
-
Tax Rate 23.08% 97.48% 29.66% 44.17% 89.04% 57.86% -23.98% -
Total Cost 124,215 117,855 88,532 86,992 67,927 70,403 59,732 12.97%
-
Net Worth 166,109 169,993 155,596 144,224 125,925 138,010 139,925 2.89%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div 2,508 2,039 1,885 - - - 1,690 6.79%
Div Payout % 70.67% 6,000.00% 238.10% - - - 91.09% -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 166,109 169,993 155,596 144,224 125,925 138,010 139,925 2.89%
NOSH 62,720 67,999 62,857 62,499 62,962 62,692 37,570 8.91%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 2.78% 0.03% 0.89% 0.66% 0.24% 1.15% 3.01% -
ROE 2.14% 0.02% 0.51% 0.40% 0.13% 0.59% 1.33% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 203.70 173.37 142.11 140.11 108.14 113.61 163.92 3.68%
EPS 5.66 0.05 1.26 0.92 0.26 1.31 4.94 2.29%
DPS 4.00 3.00 3.00 0.00 0.00 0.00 4.50 -1.94%
NAPS 2.6484 2.4999 2.4754 2.3076 2.00 2.2014 3.7243 -5.52%
Adjusted Per Share Value based on latest NOSH - 62,499
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 66.68 61.53 46.62 45.70 35.54 37.17 32.14 12.92%
EPS 1.85 0.02 0.41 0.30 0.09 0.43 0.97 11.35%
DPS 1.31 1.06 0.98 0.00 0.00 0.00 0.88 6.85%
NAPS 0.8669 0.8872 0.8121 0.7527 0.6572 0.7203 0.7303 2.89%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.55 0.50 0.52 0.61 0.79 0.70 1.54 -
P/RPS 0.27 0.29 0.37 0.44 0.73 0.62 0.94 -18.76%
P/EPS 9.72 1,000.00 41.27 66.30 305.16 53.52 31.17 -17.64%
EY 10.29 0.10 2.42 1.51 0.33 1.87 3.21 21.41%
DY 7.27 6.00 5.77 0.00 0.00 0.00 2.92 16.41%
P/NAPS 0.21 0.20 0.21 0.26 0.40 0.32 0.41 -10.54%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 28/02/08 27/02/07 27/02/06 22/02/05 26/02/04 27/02/03 27/02/02 -
Price 0.55 0.54 0.50 0.60 0.76 0.57 1.54 -
P/RPS 0.27 0.31 0.35 0.43 0.70 0.50 0.94 -18.76%
P/EPS 9.72 1,080.00 39.68 65.22 293.57 43.58 31.17 -17.64%
EY 10.29 0.09 2.52 1.53 0.34 2.29 3.21 21.41%
DY 7.27 5.56 6.00 0.00 0.00 0.00 2.92 16.41%
P/NAPS 0.21 0.22 0.20 0.26 0.38 0.26 0.41 -10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment